Stock 600480 LING YUN INDUSTRIAL CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ling Yun Industrial Corporation Limited

Equities

600480

CNE000001FN6

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
10.7 CNY -2.19% Intraday chart for Ling Yun Industrial Corporation Limited -2.55% +17.45%
May. 17 Ling Yun Industrial Corporation Limited agreed to acquire additional 50% stake in Beijing Saedong Lingyun Technology Co., Ltd. from Saedong Co.,Ltd. for CNY 23.8 million. CI
Apr. 29 Ling Yun Industrial Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,212 6,643 7,566 7,803 8,569 10,063 - -
Enterprise Value (EV) 1 4,212 6,643 7,566 7,803 8,569 10,063 10,063 10,063
P/E ratio -54.9 x 66.8 x 27.5 x 21.8 x 13.2 x 13.4 x 11.9 x 10.6 x
Yield - - - 1.29% 2.74% 2.43% 2.52% 2.62%
Capitalization / Revenue 0.36 x 0.49 x - 0.47 x 0.46 x 0.5 x 0.45 x 0.42 x
EV / Revenue 0.36 x 0.49 x - 0.47 x 0.46 x 0.5 x 0.45 x 0.42 x
EV / EBITDA - - - 4.89 x 4.51 x 8.66 x 7.73 x 6.91 x
EV / FCF - - - 10,679,351 x - - - -
FCF Yield - - - 0% - - - -
Price to Book - - - 1.21 x 1.22 x 1.29 x 1.16 x 1.08 x
Nbr of stocks (in thousands) 767,873 765,340 763,462 916,965 940,606 940,508 - -
Reference price 2 5.486 8.680 9.910 8.510 9.110 10.70 10.70 10.70
Announcement Date 4/28/20 4/26/21 3/8/22 4/24/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,779 13,540 - 16,689 18,702 20,325 22,147 24,195
EBITDA 1 - - - 1,596 1,900 1,162 1,302 1,456
EBIT 1 - 502.8 - 719.3 965.2 1,159 1,298 1,453
Operating Margin - 3.71% - 4.31% 5.16% 5.7% 5.86% 6.01%
Earnings before Tax (EBT) 1 - 501.3 - 723.1 958.3 1,159 1,298 1,453
Net income 1 - 101 274.1 338.8 631.6 756 847 948
Net margin - 0.75% - 2.03% 3.38% 3.72% 3.82% 3.92%
EPS 2 -0.1000 0.1300 0.3600 0.3900 0.6900 0.8000 0.9000 1.010
Free Cash Flow - - - 730.7 - - - -
FCF margin - - - 4.38% - - - -
FCF Conversion (EBITDA) - - - 45.79% - - - -
FCF Conversion (Net income) - - - 215.67% - - - -
Dividend per Share 2 - - - 0.1100 0.2500 0.2600 0.2700 0.2800
Announcement Date 4/28/20 4/26/21 3/8/22 4/24/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - 731 - - - -
ROE (net income / shareholders' equity) - 2.16% - 5.66% 9.38% 9.7% 9.8% 10.2%
ROA (Net income/ Total Assets) - 0.67% - - - 3.7% 3.8% 4%
Assets 1 - 15,116 - - - 20,432 22,289 23,700
Book Value Per Share 2 - - - 7.040 7.450 8.290 9.190 9.920
Cash Flow per Share 2 - 0.8600 - 1.520 1.440 0.8500 0.8900 1.000
Capex 1 - 617 - 662 754 - - -
Capex / Sales - 4.55% - 3.97% 4.03% - - -
Announcement Date 4/28/20 4/26/21 3/8/22 4/24/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ling Yun Industrial Corporation Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
10.7
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
LING YUN INDUSTRIAL CORPORATION LIMITED Stock Ling Yun Industrial Corporation Limited
+17.45% 1.39B
DENSO CORPORATION Stock Denso Corporation
+16.74% 46.03B
APTIV PLC Stock Aptiv PLC
-9.06% 22.2B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+9.97% 18.08B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+25.43% 16.44B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-6.33% 14.57B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+39.99% 12.42B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-22.24% 12.76B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+49.02% 12.35B
BOSCH LIMITED Stock Bosch Limited
+38.76% 10.92B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 600480 Stock
  4. Financials Ling Yun Industrial Corporation Limited