Financials Liaoning Dingjide Petrochemical Co., Ltd.

Equities

603255

CNE100005PS4

Commodity Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-05-29 pm EDT 5-day change 1st Jan Change
32.47 CNY +0.43% Intraday chart for Liaoning Dingjide Petrochemical Co., Ltd. -1.75% -12.95%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 5,993 5,016
Enterprise Value (EV) 1 5,644 4,766
P/E ratio 45.4 x 81.1 x
Yield 0.17% 0.12%
Capitalization / Revenue 6.66 x 6.63 x
EV / Revenue 6.27 x 6.3 x
EV / EBITDA 35.4 x 41.5 x
EV / FCF -58,803,625 x -36,401,163 x
FCF Yield -0% -0%
Price to Book 3.98 x 3.15 x
Nbr of stocks (in thousands) 133,467 134,482
Reference price 2 44.90 37.30
Announcement Date 3/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 375.7 441.5 527.9 731.1 899.8 756.6
EBITDA 1 107.9 138.7 146 180.8 159.6 114.9
EBIT 1 92.94 124.5 127.3 149.5 118.1 61.37
Operating Margin 24.73% 28.19% 24.11% 20.44% 13.12% 8.11%
Earnings before Tax (EBT) 1 82.69 122.2 119.6 152.6 120 67.24
Net income 1 70.83 104.9 103.1 131.5 110.1 61.36
Net margin 18.85% 23.77% 19.52% 17.99% 12.24% 8.11%
EPS 2 0.7100 1.050 1.030 1.310 0.9900 0.4600
Free Cash Flow - -205.4 -22.17 -6.195 -95.97 -130.9
FCF margin - -46.51% -4.2% -0.85% -10.67% -17.31%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.0799 - - 0.0750 0.0460
Announcement Date 7/9/21 7/9/21 7/9/21 7/10/22 3/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10.8 179 228 220 - -
Net Cash position 1 - - - - 349 250
Leverage (Debt/EBITDA) 0.1001 x 1.294 x 1.559 x 1.214 x - -
Free Cash Flow - -205 -22.2 -6.2 -96 -131
ROE (net income / shareholders' equity) - 23.4% 18.7% 19.8% 9.81% 3.96%
ROA (Net income/ Total Assets) - 10.9% 8.75% 8.69% 5.03% 2.02%
Assets 1 - 961.7 1,177 1,513 2,189 3,042
Book Value Per Share 2 3.950 5.030 5.970 7.330 11.30 11.80
Cash Flow per Share 2 0.6500 0.7100 0.2800 0.5100 3.170 4.010
Capex 1 38.1 203 83.6 84.1 99.4 245
Capex / Sales 10.15% 45.91% 15.83% 11.5% 11.04% 32.4%
Announcement Date 7/9/21 7/9/21 7/9/21 7/10/22 3/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 603255 Stock
  4. Financials Liaoning Dingjide Petrochemical Co., Ltd.