Delayed
Singapore S.E.
11:59:54 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
0.56
SGD
|
0.00%
|
|
0.00%
|
-13.18%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
796.8
|
968.4
|
1,810
|
1,534
|
1,331
|
-
|
-
|
Enterprise Value (EV)
1 |
1,242
|
1,262
|
3,209
|
2,992
|
2,667
|
2,695
|
2,824
|
P/E ratio
|
-91.9
x
|
-513
x
|
8.09
x
|
15.1
x
|
16.1
x
|
16.1
x
|
16.4
x
|
Yield
|
4.49%
|
5.71%
|
6.1%
|
7.12%
|
7.43%
|
8.06%
|
8.15%
|
Capitalization / Revenue
|
14.3
x
|
12.3
x
|
17.8
x
|
7.49
x
|
6.07
x
|
5.94
x
|
5.76
x
|
EV / Revenue
|
22.4
x
|
16
x
|
31.6
x
|
14.6
x
|
12.2
x
|
12
x
|
12.2
x
|
EV / EBITDA
|
35.8
x
|
26.2
x
|
53.8
x
|
22.9
x
|
18.9
x
|
18.4
x
|
18.9
x
|
EV / FCF
|
-
|
65.7
x
|
-1.83
x
|
17.7
x
|
14.4
x
|
15.4
x
|
16
x
|
FCF Yield
|
-
|
1.52%
|
-54.6%
|
5.64%
|
6.94%
|
6.49%
|
6.23%
|
Price to Book
|
0.8
x
|
0.84
x
|
1.02
x
|
0.84
x
|
0.73
x
|
0.74
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
1,171,795
|
1,180,996
|
2,277,126
|
2,323,662
|
2,376,578
|
-
|
-
|
Reference price
2 |
0.6800
|
0.8200
|
0.7950
|
0.6600
|
0.5600
|
0.5600
|
0.5600
|
Announcement Date
|
8/10/20
|
8/9/21
|
8/7/22
|
8/7/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
55.54
|
78.65
|
101.7
|
204.9
|
219.4
|
223.9
|
231.1
|
EBITDA
1 |
34.7
|
48.22
|
59.64
|
130.9
|
141.4
|
146.2
|
149.8
|
EBIT
1 |
34.7
|
48.22
|
59.64
|
130.9
|
140.8
|
145.8
|
149.8
|
Operating Margin
|
62.47%
|
61.31%
|
58.66%
|
63.87%
|
64.18%
|
65.14%
|
64.84%
|
Earnings before Tax (EBT)
1 |
-8.616
|
-1.339
|
152.7
|
118.5
|
84.98
|
91.96
|
84.2
|
Net income
1 |
-8.616
|
-1.937
|
140.4
|
99.92
|
75.09
|
90.18
|
83.3
|
Net margin
|
-15.51%
|
-2.46%
|
138.09%
|
48.77%
|
34.23%
|
40.28%
|
36.05%
|
EPS
2 |
-0.007400
|
-0.001600
|
0.0983
|
0.0436
|
0.0348
|
0.0348
|
0.0340
|
Free Cash Flow
1 |
-
|
19.22
|
-1,752
|
168.7
|
185
|
175
|
176
|
FCF margin
|
-
|
24.43%
|
-1,723.38%
|
82.35%
|
84.33%
|
78.17%
|
76.17%
|
FCF Conversion (EBITDA)
|
-
|
39.85%
|
-
|
128.94%
|
130.84%
|
119.68%
|
117.49%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
168.85%
|
246.39%
|
194.07%
|
211.28%
|
Dividend per Share
2 |
0.0305
|
0.0468
|
0.0485
|
0.0470
|
0.0416
|
0.0452
|
0.0456
|
Announcement Date
|
8/10/20
|
8/9/21
|
8/7/22
|
8/7/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
41.61
|
37.04
|
39.19
|
62.47
|
-
|
103.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
39.42
|
-
|
58.26
|
-
|
Net margin
|
-
|
-
|
100.59%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
0.0214
|
-
|
Dividend per Share
2 |
0.0234
|
0.0234
|
-
|
0.0245
|
-
|
0.0225
|
Announcement Date
|
2/9/21
|
8/9/21
|
2/4/22
|
8/7/22
|
2/7/23
|
8/7/23
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
445
|
293
|
1,398
|
1,458
|
1,336
|
1,364
|
1,493
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.83
x
|
6.082
x
|
23.45
x
|
11.14
x
|
9.452
x
|
9.33
x
|
9.967
x
|
Free Cash Flow
1 |
-
|
19.2
|
-1,752
|
169
|
185
|
175
|
176
|
ROE (net income / shareholders' equity)
|
2.79%
|
2.64%
|
4.37%
|
4.54%
|
4.52%
|
4.81%
|
4.73%
|
ROA (Net income/ Total Assets)
|
1.77%
|
1.73%
|
2.68%
|
2.65%
|
1.91%
|
2.15%
|
2.28%
|
Assets
1 |
-486.8
|
-112.2
|
5,235
|
3,764
|
3,926
|
4,199
|
3,654
|
Book Value Per Share
2 |
0.8500
|
0.9800
|
0.7800
|
0.7900
|
0.7700
|
0.7600
|
0.7300
|
Cash Flow per Share
2 |
0.0300
|
0.0600
|
0.0700
|
0.0800
|
0.0500
|
0.0500
|
0.0500
|
Capex
1 |
-
|
1.46
|
4.48
|
5.29
|
6
|
5.5
|
5.4
|
Capex / Sales
|
-
|
1.86%
|
4.41%
|
2.58%
|
2.74%
|
2.46%
|
2.34%
|
Announcement Date
|
8/10/20
|
8/9/21
|
8/7/22
|
8/7/23
|
-
|
-
|
-
|
Last Close Price
0.56
SGD Average target price
0.7857
SGD Spread / Average Target +40.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.18% | 986M | | -6.44% | 46.78B | | -3.15% | 21.47B | | +3.02% | 15.7B | | +19.01% | 12.02B | | -3.40% | 9.93B | | -11.22% | 8.59B | | -1.90% | 8.39B | | +4.13% | 7.95B | | -18.06% | 5.78B |
Other Commercial REITs
|