Stock LSTEEL LEADER STEEL HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leader Steel Holdings

Equities

LSTEEL

MYL9881OO003

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.535 MYR -1.83% Intraday chart for Leader Steel Holdings -2.73% +17.58%
Mar. 27 Leader Steel Holdings Berhad Announces Appointment of Datuk Dr Roslan Bin A. Ghaffar as Independent and Non Executive Member of Audit Committee CI
Mar. 27 Leader Steel Holdings Berhad Announces Appointment of Datuk Dr. Roslan Bin A. Ghaffar as Independent and Non Executive Director CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 31.03 37.73 98.12 80.72 73.32 70.31
Enterprise Value (EV) 1 120.7 124.4 144.4 144.6 75.33 133.6
P/E ratio 6.36 x -18.3 x 15.2 x 2.96 x 11.3 x 3.32 x
Yield - - 2.07% - 2.75% 3.3%
Capitalization / Revenue 0.11 x 0.13 x 0.45 x 0.35 x 0.33 x 0.37 x
EV / Revenue 0.42 x 0.42 x 0.66 x 0.62 x 0.34 x 0.69 x
EV / EBITDA 8.14 x 79.8 x 9.16 x 3.67 x 8.64 x 17.1 x
EV / FCF -16.3 x -33.7 x 4.06 x -7.16 x 1.23 x -6.25 x
FCF Yield -6.15% -2.97% 24.6% -14% 81% -16%
Price to Book 0.22 x 0.25 x 0.61 x 0.43 x 0.39 x 0.2 x
Nbr of stocks (in thousands) 124,108 123,705 135,333 134,533 134,533 154,533
Reference price 2 0.2500 0.3050 0.7250 0.6000 0.5450 0.4550
Announcement Date 4/29/19 6/30/20 4/28/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 284 297.3 217.9 231.7 221.8 192.3
EBITDA 1 14.83 1.558 15.77 39.45 8.72 7.801
EBIT 1 7.986 -3.752 11.14 34.85 4.231 3.61
Operating Margin 2.81% -1.26% 5.11% 15.04% 1.91% 1.88%
Earnings before Tax (EBT) 1 5.87 -3.094 8.674 35.41 9.075 23.97
Net income 1 4.988 -2.108 6.239 26.4 6.495 18.98
Net margin 1.76% -0.71% 2.86% 11.4% 2.93% 9.87%
EPS 2 0.0393 -0.0166 0.0477 0.2029 0.0483 0.1371
Free Cash Flow 1 -7.423 -3.694 35.57 -20.2 61 -21.36
FCF margin -2.61% -1.24% 16.33% -8.72% 27.5% -11.11%
FCF Conversion (EBITDA) - - 225.61% - 699.58% -
FCF Conversion (Net income) - - 570.05% - 939.17% -
Dividend per Share - - 0.0150 - 0.0150 0.0150
Announcement Date 4/29/19 6/30/20 4/28/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 89.6 86.6 46.3 63.9 2.01 63.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.044 x 55.62 x 2.936 x 1.62 x 0.2306 x 8.113 x
Free Cash Flow 1 -7.42 -3.69 35.6 -20.2 61 -21.4
ROE (net income / shareholders' equity) 3.69% -1.48% 3.95% 15.2% 3.45% 7.1%
ROA (Net income/ Total Assets) 1.81% -0.83% 2.6% 7.66% 0.89% 0.6%
Assets 1 275.9 254.4 239.7 344.6 733.9 3,163
Book Value Per Share 2 1.160 1.230 1.200 1.380 1.420 2.230
Cash Flow per Share 2 0.0600 0.0200 0.0200 0.0600 0.2300 0.0400
Capex 1 8.68 2.48 1.11 3.38 9.81 4.24
Capex / Sales 3.06% 0.83% 0.51% 1.46% 4.42% 2.21%
Announcement Date 4/29/19 6/30/20 4/28/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
LEADER STEEL HOLDINGS Stock Leader Steel Holdings
+17.58% 17.56M
NUCOR CORPORATION Stock Nucor Corporation
-2.98% 40.48B
TATA STEEL LIMITED Stock Tata Steel Limited
+19.82% 25B
ARCELORMITTAL Stock ArcelorMittal
-5.90% 21.47B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.35% 21.04B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-26.13% 20.25B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.53% 20.13B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+8.66% 9.62B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.17% 8.62B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-15.33% 8.22B
Other Steel
  1. Stock Market
  2. Equities
  3. LSTEEL Stock
  4. Financials Leader Steel Holdings