Financials Latent View Analytics Limited

Equities

LATENTVIEW

INE0I7C01011

IT Services & Consulting

Market Closed - NSE India S.E. 07:43:53 2024-05-31 am EDT 5-day change 1st Jan Change
476.3 INR +1.84% Intraday chart for Latent View Analytics Limited -2.51% +4.67%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 65,794 98,117 - -
Enterprise Value (EV) 1 65,794 104,548 98,117 98,117
P/E ratio - - - -
Yield - - 0.31% 0.42%
Capitalization / Revenue 12.2 x 16.3 x 11.1 x 8.94 x
EV / Revenue 12.2 x 16.3 x 11.1 x 8.94 x
EV / EBITDA 45,358,819 x 76,855,813 x 48,167,284 x 36,734,091 x
EV / FCF 69.8 x 94.4 x 101 x 66.7 x
FCF Yield 1.43% 1.06% 0.99% 1.5%
Price to Book - - - -
Nbr of stocks (in thousands) 204,902 205,998 - -
Reference price 2 321.1 476.3 476.3 476.3
Announcement Date 5/9/23 5/7/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 5,388 6,407 8,853 10,981
EBITDA 1,451 1,360 2,037 2,671
EBIT 1,362 - 1,748 2,301
Operating Margin 25.29% - 19.74% 20.95%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Free Cash Flow 1 942.2 1,108 973 1,471
FCF margin 17.49% 17.29% 10.99% 13.4%
FCF Conversion (EBITDA) 64.96% 81.42% 47.77% 55.07%
FCF Conversion (Net income) - - - -
Dividend per Share - - 1.500 2.000
Announcement Date 5/9/23 5/7/24 - -
1INR in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,199 1,324 1,454 1,411 1,477 1,568 1,658 1,755
EBITDA 1 347.6 373.4 428.2 - 280.7 315 341 -
EBIT 1 326.6 351.4 405.4 - 257 291 317 -
Operating Margin 27.23% 26.54% 27.89% - 17.4% 18.56% 19.12% -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 7/27/22 10/27/22 1/24/23 5/9/23 7/27/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 942 1,108 973 1,471
ROE (net income / shareholders' equity) 13.9% 12.3% 12.1% 14%
ROA (Net income/ Total Assets) - - - -
Assets - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 32.2 46.2 108 134
Capex / Sales 0.6% 0.72% 1.22% 1.22%
Announcement Date 5/9/23 5/7/24 - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
476.3 INR
Average target price
600 INR
Spread / Average Target
+25.97%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. LATENTVIEW Stock
  4. Financials Latent View Analytics Limited