Stock TRANSFIN LAST MILE ENTERPRISES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Last Mile Enterprises Limited

Equities

TRANSFIN

INE404B01014

Construction & Engineering

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 am EDT 		5-day change 1st Jan Change
900.3 INR +3.90% Intraday chart for Last Mile Enterprises Limited +2.01% +186.58%
May. 28 Last Mile Enterprises Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
May. 28 Last Mile Enterprises Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 100.4 373.9 274 245.4 213.8 987.4
Enterprise Value (EV) 1 205.2 452.5 460.2 389.8 269.4 1,076
P/E ratio -18.2 x -3.18 x 9.69 x 6.67 x 12.6 x 21.6 x
Yield - - - - - 0.3%
Capitalization / Revenue 5.52 x 7.07 x 7.15 x - - 1.97 x
EV / Revenue 11.3 x 8.55 x 12 x - - 2.15 x
EV / EBITDA -37.3 x -4.52 x 29.9 x 8.37 x 14.2 x 17.6 x
EV / FCF 5.55 x 16.4 x -3.56 x 7.62 x 4.22 x -29.6 x
FCF Yield 18% 6.1% -28.1% 13.1% 23.7% -3.38%
Price to Book -2.06 x -10.7 x 220 x 6.45 x 3.88 x 7.61 x
Nbr of stocks (in thousands) 5,019 11,686 11,686 11,686 11,686 11,686
Reference price 2 20.00 32.00 23.45 21.00 18.30 84.50
Announcement Date 10/1/18 12/29/20 12/29/20 9/4/21 9/2/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 18.17 52.9 38.31 - - 500
EBITDA 1 -5.494 -100.1 15.4 46.56 19.02 61.06
EBIT 1 -5.522 -100.4 13.23 44.4 16.84 58.88
Operating Margin -30.38% -189.72% 34.53% - - 11.78%
Earnings before Tax (EBT) 1 -5.523 -76.87 28.51 37.04 17.03 70.76
Net income 1 -5.523 -78.38 28.31 36.81 17.03 45.76
Net margin -30.39% -148.17% 73.91% - - 9.15%
EPS 2 -1.100 -10.05 2.420 3.150 1.457 3.916
Free Cash Flow 1 36.98 27.6 -129.2 51.14 63.83 -36.33
FCF margin 203.45% 52.17% -337.37% - - -7.27%
FCF Conversion (EBITDA) - - - 109.82% 335.64% -
FCF Conversion (Net income) - - - 138.94% 374.78% -
Dividend per Share - - - - - 0.2500
Announcement Date 10/1/18 12/29/20 12/29/20 9/4/21 9/2/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 105 78.6 186 144 55.5 88.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -19.07 x -0.785 x 12.09 x 3.102 x 2.921 x 1.443 x
Free Cash Flow 1 37 27.6 -129 51.1 63.8 -36.3
ROE (net income / shareholders' equity) 12% 207% -219% 187% 36.6% 49.5%
ROA (Net income/ Total Assets) -0.76% -7.37% 0.77% 3.11% 1.31% 6.05%
Assets 1 723 1,063 3,699 1,184 1,296 756.8
Book Value Per Share 2 -9.700 -3.000 0.1100 3.260 4.710 11.10
Cash Flow per Share 2 0.1200 0.2000 0.1000 0.3000 0.0800 0.3100
Capex - 24.2 0.06 - 0.07 -
Capex / Sales - 45.66% 0.15% - - -
Announcement Date 10/1/18 12/29/20 12/29/20 9/4/21 9/2/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
LAST MILE ENTERPRISES LIMITED Stock Last Mile Enterprises Limited
+186.58% 211M
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+36.78% 17.07B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+13.40% 15.14B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. TRANSFIN Stock
  4. Financials Last Mile Enterprises Limited