Delayed
NSE India S.E.
05:02:56 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
1,332
INR
|
+2.35%
|
|
+1.37%
|
+5.98%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,036
|
5,106
|
9,592
|
16,864
|
23,303
|
40,853
|
-
|
-
|
Enterprise Value (EV)
1 |
12,036
|
5,106
|
9,592
|
16,864
|
23,303
|
39,897
|
40,853
|
40,853
|
P/E ratio
|
-
|
5.57
x
|
7.19
x
|
6.87
x
|
9.25
x
|
-
|
13.8
x
|
12.5
x
|
Yield
|
-
|
3.07%
|
-
|
2.79%
|
2.16%
|
1.38%
|
1.46%
|
1.69%
|
Capitalization / Revenue
|
0.71
x
|
0.33
x
|
0.6
x
|
0.8
x
|
1.06
x
|
1.7
x
|
1.59
x
|
1.49
x
|
EV / Revenue
|
0.71
x
|
0.33
x
|
0.6
x
|
0.8
x
|
1.06
x
|
1.7
x
|
1.59
x
|
1.49
x
|
EV / EBITDA
|
5.73
x
|
2.74
x
|
-
|
4.34
x
|
6.08
x
|
10.1
x
|
8.9
x
|
8.43
x
|
EV / FCF
|
-
|
4.47
x
|
-
|
11.1
x
|
27.1
x
|
29.5
x
|
65.3
x
|
28.7
x
|
FCF Yield
|
-
|
22.4%
|
-
|
9.02%
|
3.69%
|
3.39%
|
1.53%
|
3.49%
|
Price to Book
|
-
|
0.72
x
|
-
|
1.49
x
|
1.71
x
|
2.61
x
|
2.18
x
|
1.91
x
|
Nbr of stocks (in thousands)
|
31,392
|
31,392
|
31,392
|
31,392
|
31,392
|
31,392
|
-
|
-
|
Reference price
2 |
383.4
|
162.6
|
305.6
|
537.2
|
742.3
|
1,301
|
1,301
|
1,301
|
Announcement Date
|
4/29/19
|
6/5/20
|
6/10/21
|
4/30/22
|
4/29/23
|
4/29/24
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,880
|
15,428
|
16,090
|
21,021
|
22,030
|
23,460
|
25,693
|
27,480
|
EBITDA
1 |
2,099
|
1,862
|
-
|
3,885
|
3,835
|
3,945
|
4,589
|
4,846
|
EBIT
1 |
1,483
|
1,113
|
-
|
3,173
|
3,040
|
3,166
|
3,927
|
4,169
|
Operating Margin
|
8.79%
|
7.21%
|
-
|
15.09%
|
13.8%
|
13.49%
|
15.28%
|
15.17%
|
Earnings before Tax (EBT)
1 |
1,426
|
1,148
|
-
|
3,317
|
3,403
|
3,647
|
3,993
|
4,378
|
Net income
1 |
995.7
|
916.3
|
-
|
2,455
|
2,519
|
2,713
|
2,973
|
3,260
|
Net margin
|
5.9%
|
5.94%
|
-
|
11.68%
|
11.44%
|
11.57%
|
11.57%
|
11.86%
|
EPS
|
-
|
29.19
|
42.51
|
78.20
|
80.25
|
-
|
94.63
|
103.8
|
Free Cash Flow
1 |
-
|
1,144
|
-
|
1,521
|
859.6
|
1,385
|
626
|
1,425
|
FCF margin
|
-
|
7.41%
|
-
|
7.24%
|
3.9%
|
5.93%
|
2.44%
|
5.19%
|
FCF Conversion (EBITDA)
|
-
|
61.4%
|
-
|
39.15%
|
22.41%
|
33.34%
|
13.64%
|
29.41%
|
FCF Conversion (Net income)
|
-
|
124.79%
|
-
|
61.96%
|
34.12%
|
51.21%
|
21.05%
|
43.71%
|
Dividend per Share
2 |
-
|
5.000
|
-
|
15.00
|
16.00
|
18.00
|
19.00
|
22.00
|
Announcement Date
|
4/29/19
|
6/5/20
|
6/10/21
|
4/30/22
|
4/29/23
|
4/29/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
-
|
5,209
|
5,780
|
5,810
|
5,088
|
5,858
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
779.1
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/30/21
|
7/30/22
|
10/31/22
|
1/28/23
|
7/27/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1,144
|
-
|
1,521
|
860
|
1,385
|
626
|
1,425
|
ROE (net income / shareholders' equity)
|
16.7%
|
13.4%
|
-
|
24.4%
|
21.4%
|
18.5%
|
16.5%
|
16.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
225.0
|
-
|
361.0
|
435.0
|
500.0
|
596.0
|
682.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
891
|
-
|
471
|
772
|
1,060
|
2,347
|
1,435
|
Capex / Sales
|
-
|
5.77%
|
-
|
2.24%
|
3.5%
|
4.54%
|
9.13%
|
5.22%
|
Announcement Date
|
4/29/19
|
6/5/20
|
6/10/21
|
4/30/22
|
4/29/23
|
4/29/24
|
-
|
-
|
Last Close Price
1,301
INR Average target price
1,500
INR Spread / Average Target +15.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.98% | 489M | | +12.07% | 82.32B | | +15.19% | 68.15B | | +20.05% | 37.47B | | +18.91% | 32.88B | | +12.78% | 28.75B | | +3.35% | 26.79B | | +13.59% | 24.83B | | +0.69% | 25.18B | | +15.43% | 24.4B |
Other Industrial Machinery & Equipment
|