Financials Koskisen Oyj

Equities

KOSKI

FI4000533005

Forest & Wood Products

Delayed Nasdaq Helsinki 04:02:39 2024-05-17 am EDT 5-day change 1st Jan Change
7.96 EUR +1.27% Intraday chart for Koskisen Oyj +6.99% +32.67%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 144.5 138.1 181 - -
Enterprise Value (EV) 1 144.5 138.1 192.4 189.1 164
P/E ratio 3.63 x 6.9 x 12.6 x 8.21 x 7.8 x
Yield - - 4.07% 4.58% 4.58%
Capitalization / Revenue 0.45 x 0.51 x 0.6 x 0.53 x 0.51 x
EV / Revenue 0.45 x 0.51 x 0.64 x 0.55 x 0.46 x
EV / EBITDA 2.17 x 4.17 x 6.47 x 4.79 x 3.97 x
EV / FCF - - 962 x 17.1 x 6.72 x
FCF Yield - - 0.1% 5.84% 14.9%
Price to Book - - 1.17 x 1.07 x 0.94 x
Nbr of stocks (in thousands) 23,003 23,011 23,024 - -
Reference price 2 6.280 6.000 7.860 7.860 7.860
Announcement Date 3/16/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 317.7 271.3 301.1 343.9 356.7
EBITDA 1 - 66.62 33.14 29.75 39.46 41.34
EBIT 1 - 58.54 24.53 19.08 28.09 29.52
Operating Margin - 18.43% 9.04% 6.34% 8.17% 8.28%
Earnings before Tax (EBT) 1 - 57.76 24.06 17.85 27.54 28.92
Net income 1 29.24 39.75 20.23 14.34 22.03 23.14
Net margin - 12.51% 7.46% 4.76% 6.41% 6.49%
EPS 2 2.320 1.728 0.8700 0.6227 0.9575 1.007
Free Cash Flow 1 - - - 0.2 11.05 24.4
FCF margin - - - 0.07% 3.21% 6.84%
FCF Conversion (EBITDA) - - - 0.67% 28.01% 59.02%
FCF Conversion (Net income) - - - 1.39% 50.16% 105.45%
Dividend per Share 2 - - - 0.3200 0.3600 0.3600
Announcement Date 11/18/22 3/16/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1 73.19 73.89 55.49 68.7 79.2 74.95 83.3
EBITDA 1 12.63 13.78 1.4 5.465 9.2 6.2 8.75
EBIT 1 10.66 11.72 -0.966 3.206 6.45 3.45 6
Operating Margin 14.56% 15.86% -1.74% 4.67% 8.14% 4.6% 7.2%
Earnings before Tax (EBT) 1 10.28 12.29 -1.313 2.802 6.2 3.15 5.7
Net income 1 8.782 9.824 -0.959 2.583 5 2.5 4.55
Net margin 12% 13.3% -1.73% 3.76% 6.31% 3.34% 5.46%
EPS 2 0.3800 0.4200 -0.0400 0.1100 0.2150 0.1100 0.2000
Dividend per Share - - - - - - -
Announcement Date 5/24/23 8/25/23 11/17/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 11.5 8.1 -
Net Cash position 1 - - - - - 17
Leverage (Debt/EBITDA) - - - 0.3849 x 0.2053 x -
Free Cash Flow 1 - - - 0.2 11.1 24.4
ROE (net income / shareholders' equity) - - - 9.49% 13.6% 14.1%
ROA (Net income/ Total Assets) - - - 5.45% 9.16% 8.09%
Assets 1 - - - 263.1 240.4 286
Book Value Per Share 2 - - - 6.710 7.350 8.330
Cash Flow per Share 2 - - - 0.9900 1.110 -
Capex 1 - - - 21.7 17.7 9.7
Capex / Sales - - - 7.21% 5.15% 2.72%
Announcement Date 11/18/22 3/16/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
7.86 EUR
Average target price
7 EUR
Spread / Average Target
-10.94%
Consensus
  1. Stock Market
  2. Equities
  3. KOSKI Stock
  4. Financials Koskisen Oyj
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW