Stock KSS KOHL'S CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kohl's Corporation

Equities

KSS

US5002551043

Department Stores

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
24.53 USD +1.03% Intraday chart for Kohl's Corporation +5.78% -14.47%
Apr. 05 Kohl's Corporation Receives a Shareholder Proposal from National Center for Public Policy Research CI
Apr. 04 Levi Strauss surges on profit forecast raise as direct customer sales, cost cuts pay off RE

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 6,714 7,354 8,152 3,840 2,923 2,721 - -
Enterprise Value (EV) 1 9,338 9,036 10,726 8,479 7,233 6,523 6,441 6,319
P/E ratio 9.81 x -44 x 9.27 x -232 x 9.26 x 10.3 x 8.83 x 7.26 x
Yield 6.25% 1.51% 2.13% 5.75% - 7.75% 8.03% 8.85%
Capitalization / Revenue 0.36 x 0.49 x 0.44 x 0.22 x 0.18 x 0.16 x 0.16 x 0.16 x
EV / Revenue 0.49 x 0.6 x 0.58 x 0.49 x 0.44 x 0.39 x 0.38 x 0.37 x
EV / EBITDA 4.39 x 15.7 x 4.26 x 8.04 x 4.93 x 4.62 x 4.51 x 4.42 x
EV / FCF 11.6 x 9 x 6.44 x -15.6 x 12.2 x 9.37 x 9.63 x 9.53 x
FCF Yield 8.59% 11.1% 15.5% -6.42% 8.17% 10.7% 10.4% 10.5%
Price to Book 1.24 x 1.42 x 1.84 x 1.11 x - 0.71 x 0.7 x 0.72 x
Nbr of stocks (in thousands) 156,568 157,652 139,158 110,484 110,712 110,907 - -
Reference price 2 42.88 46.65 58.58 34.76 26.40 24.53 24.53 24.53
Announcement Date 3/3/20 3/2/21 3/1/22 3/1/23 3/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 18,885 15,031 18,471 17,161 16,586 16,702 16,881 16,902
EBITDA 1 2,129 574 2,518 1,054 1,466 1,412 1,429 1,429
EBIT 1 1,212 -300 1,680 246 717 652.5 682 682
Operating Margin 6.42% -2% 9.1% 1.43% 4.32% 3.91% 4.04% 4.03%
Earnings before Tax (EBT) 1 901 -546 1,219 -58 373 350 411.6 677.5
Net income 1 691 -163 938 -19 317 262.8 305.6 365.1
Net margin 3.66% -1.08% 5.08% -0.11% 1.91% 1.57% 1.81% 2.16%
EPS 2 4.370 -1.060 6.320 -0.1500 2.850 2.393 2.779 3.378
Free Cash Flow 1 802 1,004 1,666 -544 591 696.5 669 663
FCF margin 4.25% 6.68% 9.02% -3.17% 3.56% 4.17% 3.96% 3.92%
FCF Conversion (EBITDA) 37.67% 174.91% 66.16% - 40.31% 49.34% 46.81% 46.4%
FCF Conversion (Net income) 116.06% - 177.61% - 186.44% 265.04% 218.93% 181.6%
Dividend per Share 2 2.680 0.7040 1.250 2.000 - 1.900 1.969 2.172
Announcement Date 3/3/20 3/2/21 3/1/22 3/1/23 3/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 4,366 6,220 3,471 3,863 4,052 5,775 3,355 3,678 3,843 5,710 3,378 3,728 3,913 5,659 3,439
EBITDA 1 597 657 282 472 402 -102 286 349 345 486 276.8 360.8 334.8 441.6 -
EBIT 1 387 450 82 266 200 -302 98 163 157 299 86.83 174.1 143.3 249.8 -
Operating Margin 8.86% 7.23% 2.36% 6.89% 4.94% -5.23% 2.92% 4.43% 4.09% 5.24% 2.57% 4.67% 3.66% 4.41% -
Earnings before Tax (EBT) 1 321 385 14 189 119 -380 14 74 68 217 14 100.7 63.98 170.6 -
Net income 1 243 299 14 143 97 -273 14 58 59 186 8.151 75.49 51.35 127.3 -
Net margin 5.57% 4.81% 0.4% 3.7% 2.39% -4.73% 0.42% 1.58% 1.54% 3.26% 0.24% 2.02% 1.31% 2.25% -
EPS 2 1.650 2.200 0.1100 1.110 0.8200 -2.490 0.1300 0.5200 0.5400 1.670 0.0731 0.6801 0.4628 1.145 -
Dividend per Share 2 0.2500 0.5000 0.5000 0.5000 0.5000 0.5000 0.5000 - 0.5000 - 0.5000 0.5000 0.5000 0.5000 0.5000
Announcement Date 11/18/21 3/1/22 5/19/22 8/18/22 11/17/22 3/1/23 5/24/23 8/23/23 11/21/23 3/12/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 2,624 1,682 2,574 4,639 4,310 3,803 3,721 3,599
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.233 x 2.93 x 1.022 x 4.401 x 2.94 x 2.694 x 2.603 x 2.519 x
Free Cash Flow 1 802 1,004 1,666 -544 591 697 669 663
ROE (net income / shareholders' equity) 12.6% -3.06% 22.1% -0.45% 8.28% 6.09% 7.1% 7.73%
ROA (Net income/ Total Assets) 5.11% -1.09% 7.17% -0.13% 2.24% 1.85% 2.22% 2.7%
Assets 1 13,512 14,946 13,088 14,695 14,177 14,240 13,789 13,522
Book Value Per Share 2 34.50 32.90 31.90 31.40 - 34.60 35.00 34.20
Cash Flow per Share 2 10.50 8.690 15.30 2.350 10.50 8.740 10.90 12.50
Capex 1 855 334 605 826 577 538 544 586
Capex / Sales 4.53% 2.22% 3.28% 4.81% 3.48% 3.22% 3.22% 3.47%
Announcement Date 3/3/20 3/2/21 3/1/22 3/1/23 3/12/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kohl's Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
24.53 USD
Average target price
26.9 USD
Spread / Average Target
+9.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Retail - Department Stores

1st Jan change Capi.
KOHL'S CORPORATION Stock Kohl's Corporation
-14.47% 2.72B
TRENT LIMITED Stock Trent Limited
+40.86% 18.35B
DILLARD'S, INC. Stock Dillard's, Inc.
+11.23% 7.29B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+15.83% 7.32B
FALABELLA S.A. Stock Falabella S.A.
+13.19% 6.59B
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-2.96% 5.84B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+45.96% 5.39B
MACY'S, INC. Stock Macy's, Inc.
-8.40% 5.07B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+31.51% 5.08B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+6.90% 3.65B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. KSS Stock
  4. Financials Kohl's Corporation