End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
8.74
CNY
|
-3.74%
|
|
+5.30%
|
+60.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,936
|
5,780
|
8,044
|
7,072
|
6,882
|
10,923
|
-
|
-
|
Enterprise Value (EV)
1 |
7,936
|
5,780
|
8,044
|
7,072
|
6,882
|
10,923
|
10,923
|
10,923
|
P/E ratio
|
11
x
|
14.9
x
|
14.1
x
|
11.9
x
|
20.9
x
|
24.7
x
|
22
x
|
22.4
x
|
Yield
|
1.84%
|
1.98%
|
1.85%
|
2.5%
|
2.11%
|
1.6%
|
1.83%
|
-
|
Capitalization / Revenue
|
1.33
x
|
1.05
x
|
1.57
x
|
1.35
x
|
1.3
x
|
1.91
x
|
1.83
x
|
1.65
x
|
EV / Revenue
|
1.33
x
|
1.05
x
|
1.57
x
|
1.35
x
|
1.3
x
|
1.91
x
|
1.83
x
|
1.65
x
|
EV / EBITDA
|
7.81
x
|
8.84
x
|
10.4
x
|
7.62
x
|
13.8
x
|
11
x
|
9.98
x
|
9.14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.65
x
|
1.13
x
|
1.04
x
|
0.86
x
|
0.82
x
|
1.29
x
|
1.22
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
971,406
|
971,406
|
1,262,828
|
1,262,828
|
1,262,828
|
1,262,828
|
-
|
-
|
Reference price
2 |
8.170
|
5.950
|
6.370
|
5.600
|
5.450
|
8.740
|
8.740
|
8.740
|
Announcement Date
|
2/28/20
|
4/20/21
|
4/18/22
|
4/17/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,967
|
5,499
|
5,119
|
5,227
|
5,278
|
5,731
|
5,964
|
6,634
|
EBITDA
1 |
1,016
|
654.1
|
774
|
928.3
|
497.1
|
991.4
|
1,095
|
1,196
|
EBIT
1 |
878.5
|
522.9
|
609.4
|
757.7
|
365.7
|
474
|
630.6
|
606.1
|
Operating Margin
|
14.72%
|
9.51%
|
11.9%
|
14.5%
|
6.93%
|
8.27%
|
10.57%
|
9.14%
|
Earnings before Tax (EBT)
1 |
876.1
|
507.5
|
593.2
|
752.7
|
354.7
|
466
|
622
|
595.1
|
Net income
1 |
723.6
|
388.3
|
471.9
|
593.5
|
329.6
|
444.4
|
504
|
488.2
|
Net margin
|
12.13%
|
7.06%
|
9.22%
|
11.36%
|
6.24%
|
7.75%
|
8.45%
|
7.36%
|
EPS
2 |
0.7449
|
0.3997
|
0.4519
|
0.4700
|
0.2610
|
0.3533
|
0.3967
|
0.3900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1180
|
0.1180
|
0.1400
|
0.1150
|
0.1400
|
0.1600
|
-
|
Announcement Date
|
2/28/20
|
4/20/21
|
4/18/22
|
4/17/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
1,233
|
-
|
1,127
|
1,110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
147.5
|
-
|
50.4
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1311
|
-
|
0.0399
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/1/22
|
10/24/22
|
4/24/23
|
7/31/23
|
10/30/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16%
|
7.85%
|
8.11%
|
7.48%
|
3.99%
|
5.12%
|
5.57%
|
5.38%
|
ROA (Net income/ Total Assets)
|
5.65%
|
2.81%
|
3.21%
|
3.88%
|
-
|
4.1%
|
4.4%
|
-
|
Assets
1 |
12,803
|
13,819
|
14,686
|
15,296
|
-
|
10,839
|
11,454
|
-
|
Book Value Per Share
2 |
4.960
|
5.250
|
6.110
|
6.480
|
6.620
|
6.800
|
7.160
|
7.260
|
Cash Flow per Share
2 |
0.7000
|
0.8100
|
0.0700
|
0.2100
|
0.2400
|
0.3000
|
0.4800
|
0.4000
|
Capex
1 |
152
|
177
|
107
|
94.3
|
72.5
|
46.4
|
123
|
35.1
|
Capex / Sales
|
2.54%
|
3.21%
|
2.09%
|
1.8%
|
1.37%
|
0.81%
|
2.05%
|
0.53%
|
Announcement Date
|
2/28/20
|
4/20/21
|
4/18/22
|
4/17/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
8.74
CNY Average target price
10.55
CNY Spread / Average Target +20.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +60.37% | 1.53B | | +1.45% | 71.57B | | -2.47% | 57.17B | | +23.94% | 39.18B | | +20.58% | 33.37B | | +10.12% | 28.96B | | +20.60% | 21.87B | | +12.55% | 19.03B | | +76.88% | 18.04B | | +38.51% | 17.8B |
Other Construction & Engineering
|