Stock 000875 JILIN ELECTRIC POWER CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jilin Electric Power Co.,Ltd.

Equities

000875

CNE000001CR4

Electric Utilities

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
6.4 CNY +6.67% Intraday chart for Jilin Electric Power Co.,Ltd. +23.31% +45.45%
Apr. 29 Jilin Electric Power Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Jilin Electric Power Issues 200 Million Yuan Ultra-Short-Term Bonds MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,739 9,165 25,363 16,992 12,277 17,857 - -
Enterprise Value (EV) 1 6,739 9,165 25,363 16,992 12,277 17,857 17,857 17,857
P/E ratio 44.9 x 19.4 x 53.5 x 25.4 x 13.3 x 15.1 x 12.1 x 10.7 x
Yield - - - - - 2.03% 2.5% 2.97%
Capitalization / Revenue 0.8 x 0.91 x 1.92 x 1.14 x 0.85 x 1.16 x 1.05 x 0.98 x
EV / Revenue 0.8 x 0.91 x 1.92 x 1.14 x 0.85 x 1.16 x 1.05 x 0.98 x
EV / EBITDA - 3.01 x 6.86 x 3.58 x 2.31 x 2.25 x 1.96 x 1.78 x
EV / FCF - - -6,968,287 x - - - - -
FCF Yield - - -0% - - - - -
Price to Book 0.91 x 1.17 x 2.43 x 1.52 x 1.04 x 1.4 x 1.28 x 1.17 x
Nbr of stocks (in thousands) 2,146,314 2,146,314 2,790,208 2,790,208 2,790,208 2,790,208 - -
Reference price 2 3.140 4.270 9.090 6.090 4.400 6.400 6.400 6.400
Announcement Date 3/26/20 4/12/21 3/30/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,454 10,060 13,178 14,955 14,443 15,368 16,990 18,284
EBITDA 1 - 3,044 3,698 4,743 5,325 7,941 9,105 10,032
EBIT 1 - 884.7 905.5 1,454 1,858 2,341 2,938 3,302
Operating Margin - 8.79% 6.87% 9.72% 12.87% 15.24% 17.29% 18.06%
Earnings before Tax (EBT) 1 509.3 979.8 975.5 1,424 1,898 2,371 2,964 3,332
Net income 1 147.7 478.1 450.4 671.7 908.4 1,187 1,484 1,676
Net margin 1.75% 4.75% 3.42% 4.49% 6.29% 7.72% 8.73% 9.17%
EPS 2 0.0700 0.2200 0.1700 0.2400 0.3300 0.4233 0.5300 0.6000
Free Cash Flow - - -3,640 - - - - -
FCF margin - - -27.62% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.1300 0.1600 0.1900
Announcement Date 3/26/20 4/12/21 3/30/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 -226.4 415
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 3/30/22 4/27/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - -3,640 - - - - -
ROE (net income / shareholders' equity) 2.01% 6.31% 4.93% 6.2% 7.85% 9.4% 10.7% 11%
ROA (Net income/ Total Assets) 0.36% 0.97% 0.73% - - 1.4% 1.6% 1.7%
Assets 1 41,014 49,439 61,418 - - 84,789 92,734 98,587
Book Value Per Share 2 3.450 3.640 3.750 4.000 4.230 4.570 5.000 5.490
Cash Flow per Share 2 - 1.550 1.300 2.630 1.950 2.890 2.970 3.640
Capex 1 3,816 10,563 7,077 6,691 6,754 8,896 12,197 10,250
Capex / Sales 45.14% 105% 53.7% 44.74% 46.77% 57.89% 71.79% 56.06%
Announcement Date 3/26/20 4/12/21 3/30/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jilin Electric Power Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.4 CNY
Average target price
6.06 CNY
Spread / Average Target
-5.31%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
JILIN ELECTRIC POWER CO.,LTD. Stock Jilin Electric Power Co.,Ltd.
+45.45% 2.31B
NEXTERA ENERGY Stock NextEra Energy
+26.96% 157B
SOUTHERN COMPANY Stock Southern Company
+10.35% 85.01B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.36% 83.35B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+4.32% 78.85B
ENEL S.P.A. Stock Enel S.p.A.
-1.04% 73.46B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+97.25% 72.7B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 48.63B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+8.83% 46.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+12.36% 44.25B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. 000875 Stock
  4. Financials Jilin Electric Power Co.,Ltd.