Stock 8045 JIANGSU NANDASOFT TECHNOLOGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu NandaSoft Technology Company Limited

Equities

8045

CNE100000122

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:03 2024-03-28 am EDT 		5-day change 1st Jan Change
0.202 HKD +1.00% Intraday chart for Jiangsu NandaSoft Technology Company Limited -.--% +1.51%
Apr. 23 Jiangsu NandaSoft Technology Company Limited Announces the Resignation of Wu Qing an as Executive Director CI
Mar. 22 Jiangsu NandaSoft Technology Company Limited Announces Delay in Publication of 2023 Annual Results CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 292.5 323.4 176.3 221.4 123.2 54.45
Enterprise Value (EV) 1 448.3 518.6 266.5 251.8 212.7 174.5
P/E ratio -5.16 x -3.2 x -1.71 x -7.22 x -3.08 x -2.41 x
Yield - - - - - -
Capitalization / Revenue 0.72 x 0.67 x 0.46 x 0.41 x 0.23 x 0.18 x
EV / Revenue 1.11 x 1.08 x 0.69 x 0.47 x 0.4 x 0.56 x
EV / EBITDA -12.2 x -107 x -42.5 x 146 x -106 x -59.7 x
EV / FCF 29.3 x -2 x -1.82 x 3.93 x -6.67 x -9.61 x
FCF Yield 3.41% -50% -54.8% 25.4% -15% -10.4%
Price to Book 2.47 x 1.02 x 0.82 x 1.23 x 0.89 x 0.45 x
Nbr of stocks (in thousands) 186,000 411,000 411,000 411,000 411,000 411,000
Reference price 2 1.573 0.7868 0.4290 0.5387 0.2999 0.1325
Announcement Date 3/29/18 3/31/19 5/15/20 4/7/21 5/31/22 5/15/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 404.7 479.8 387.4 536.2 534.7 310.8
EBITDA 1 -36.67 -4.865 -6.275 1.73 -2.012 -2.922
EBIT 1 -40.76 -8.068 -12.62 -5.429 -9.402 -9.92
Operating Margin -10.07% -1.68% -3.26% -1.01% -1.76% -3.19%
Earnings before Tax (EBT) 1 -51.45 -47.54 -120 -9.571 -39.16 -27.91
Net income 1 -53.83 -53.7 -103.1 -30.68 -39.99 -22.63
Net margin -13.3% -11.19% -26.61% -5.72% -7.48% -7.28%
EPS 2 -0.3045 -0.2456 -0.2508 -0.0746 -0.0973 -0.0551
Free Cash Flow 1 15.3 -259.2 -146.1 64.07 -31.88 -18.16
FCF margin 3.78% -54.02% -37.72% 11.95% -5.96% -5.84%
FCF Conversion (EBITDA) - - - 3,703.52% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/18 3/31/19 5/15/20 4/7/21 5/31/22 5/15/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 156 195 90.1 30.4 89.4 120
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.248 x -40.14 x -14.37 x 17.59 x -44.45 x -41.09 x
Free Cash Flow 1 15.3 -259 -146 64.1 -31.9 -18.2
ROE (net income / shareholders' equity) -29.8% -18.3% -31.6% -5.26% -17% -13.8%
ROA (Net income/ Total Assets) -2.19% -0.43% -0.68% -0.29% -0.49% -0.54%
Assets 1 2,458 12,535 15,228 10,468 8,152 4,185
Book Value Per Share 2 0.6400 0.7700 0.5200 0.4400 0.3400 0.2900
Cash Flow per Share 2 0.4000 0.2500 0.3200 0.4400 0.3500 0.1100
Capex 1 2.71 0.68 1.83 0.67 - 0.27
Capex / Sales 0.67% 0.14% 0.47% 0.12% - 0.09%
Announcement Date 3/29/18 3/31/19 5/15/20 4/7/21 5/31/22 5/15/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
JIANGSU NANDASOFT TECHNOLOGY COMPANY LIMITED Stock Jiangsu NandaSoft Technology Company Limited
+1.51% 10.63M
ACCENTURE PLC Stock Accenture plc
-16.44% 183B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.98% 163B
IBM Stock IBM
+2.52% 154B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.63% 101B
RELX PLC Stock RELX PLC
+14.10% 83.86B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+34.01% 83.27B
INFOSYS LIMITED Stock Infosys Limited
-4.58% 71.02B
SNOWFLAKE INC. Stock Snowflake Inc.
-32.62% 44.96B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-4.68% 43.63B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 8045 Stock
  4. Financials Jiangsu NandaSoft Technology Company Limited