End-of-day quote
Shanghai S.E.
06:00:00 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
31.95
CNY
|
-4.05%
|
|
-2.71%
|
+33.18%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,734
|
3,838
|
5,112
|
-
|
Enterprise Value (EV)
1 |
2,734
|
3,838
|
5,112
|
5,112
|
P/E ratio
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.67
x
|
2.54
x
|
2.77
x
|
2.14
x
|
EV / Revenue
|
2.67
x
|
2.54
x
|
2.77
x
|
2.14
x
|
EV / EBITDA
|
28
x
|
25
x
|
28.2
x
|
22
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.29
x
|
4.13
x
|
4.84
x
|
4.19
x
|
Nbr of stocks (in thousands)
|
160,000
|
160,000
|
160,000
|
-
|
Reference price
2 |
17.09
|
23.99
|
31.95
|
31.95
|
Announcement Date
|
4/13/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,025
|
1,510
|
1,847
|
2,388
|
EBITDA
1 |
-
|
97.5
|
153.2
|
181
|
232
|
EBIT
1 |
-
|
84.47
|
134.3
|
162
|
210
|
Operating Margin
|
-
|
8.25%
|
8.89%
|
8.77%
|
8.79%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
78.42
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.6500
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/22
|
4/13/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.1%
|
13.8%
|
14.5%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
6.74%
|
6.94%
|
7.9%
|
7.8%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
5.200
|
5.810
|
6.600
|
7.630
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
91.2
|
77.1
|
98
|
85
|
Capex / Sales
|
-
|
8.9%
|
5.11%
|
5.31%
|
3.56%
|
Announcement Date
|
4/19/22
|
4/13/23
|
4/24/24
|
-
|
-
|
Last Close Price
31.95
CNY Average target price
24
CNY Spread / Average Target -24.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.18% | 736M | | +6.30% | 10.43B | | +94.49% | 4.97B | | -1.26% | 3.75B | | +55.96% | 3.65B | | +5.99% | 3.01B | | +25.30% | 2.94B | | +27.75% | 2.14B | | -16.61% | 1.77B | | +23.80% | 1.68B |
Smart Grid & Electrical Transmission
|