JIANGSU HONGDOU INDUSTRIAL CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.67 CNY | +1.14% |
|
-1.84% | -4.30% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,512 | 8,005 | 8,661 | 9,488 | 6,418 | 6,140 | - | - |
| Enterprise Value (EV) 1 | 8,512 | 8,005 | 8,661 | 9,488 | 6,418 | 6,140 | 6,140 | 6,140 |
| P/E ratio | 48 x | 52.7 x | 126 x | 412 x | 279 x | 134 x | 89 x | 89 x |
| Yield | - | 3.8% | - | - | - | - | - | - |
| Capitalization / Revenue | 3.35 x | 3.36 x | 3.7 x | - | 2.75 x | 2.34 x | 2.08 x | 1.86 x |
| EV / Revenue | 3.35 x | 3.36 x | 3.7 x | - | 2.75 x | 2.34 x | 2.08 x | 1.86 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | 2.23 x | 2.76 x | - | 2.17 x | 2.05 x | 2.01 x | 1.96 x |
| Nbr of stocks (in thousands) | 2,533,257 | 2,533,257 | 2,291,372 | 2,303,022 | 2,300,252 | 2,299,692 | - | - |
| Reference price 2 | 3.360 | 3.160 | 3.780 | 4.120 | 2.790 | 2.670 | 2.670 | 2.670 |
| Announcement Date | 4/28/20 | 4/28/21 | 4/26/22 | 4/20/23 | 4/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,540 | 2,384 | 2,343 | - | 2,330 | 2,626 | 2,946 | 3,298 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 208.4 | 213.3 | 106.9 | - | 55.17 | 79 | 91 | 106 |
| Operating Margin | 8.21% | 8.95% | 4.56% | - | 2.37% | 3.01% | 3.09% | 3.21% |
| Earnings before Tax (EBT) 1 | 208.4 | 213.6 | 106.4 | - | 52.11 | 75 | 88 | 103 |
| Net income 1 | 169.5 | 145 | 76.97 | 15.04 | 30.01 | 56 | 65 | 77 |
| Net margin | 6.67% | 6.08% | 3.29% | - | 1.29% | 2.13% | 2.21% | 2.33% |
| EPS 2 | 0.0700 | 0.0600 | 0.0300 | 0.0100 | 0.0100 | 0.0200 | 0.0300 | 0.0300 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | 0.1200 | - | - | - | - | - | - |
| Announcement Date | 4/28/20 | 4/28/21 | 4/26/22 | 4/20/23 | 4/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.86% | 2.34% | - | 0.99% | 1.9% | 2.1% | 2.5% |
| ROA (Net income/ Total Assets) | - | 2.86% | - | - | - | - | - | - |
| Assets 1 | - | 5,078 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.420 | 1.370 | - | 1.280 | 1.300 | 1.330 | 1.360 |
| Cash Flow per Share 2 | - | 0.1000 | 0 | - | 0.1800 | 0.0400 | 0.0300 | 0.0400 |
| Capex | - | 73.3 | - | - | - | - | - | - |
| Capex / Sales | - | 3.07% | - | - | - | - | - | - |
| Announcement Date | 4/28/20 | 4/28/21 | 4/26/22 | 4/20/23 | 4/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.67
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.30% | 841M | |
| +5.90% | 1.68B | |
| -1.06% | 1.14B | |
| +5.82% | 841M | |
| +10.64% | 709M | |
| +1.92% | 567M | |
| +11.94% | 560M | |
| +44.74% | 334M | |
| -39.88% | 133M | |
| -20.21% | 118M |
- Stock Market
- Equities
- 600400 Stock
- Financials Jiangsu Hongdou Industrial Co.,LTD
