Financials Jiangsu General Science Technology Co., Ltd.

Equities

601500

CNE1000030L4

Tires & Rubber Products

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
5.97 CNY -.--% Intraday chart for Jiangsu General Science Technology Co., Ltd. +2.40% +44.20%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,768 6,528 9,489 - -
Enterprise Value (EV) 1 4,768 6,528 9,489 9,489 9,489
P/E ratio 370 x 29.6 x 14.2 x 12.1 x 7.34 x
Yield - 1.35% 2.85% 4.36% 6.37%
Capitalization / Revenue - 1.29 x 1.34 x 1.05 x 0.84 x
EV / Revenue - 1.29 x 1.34 x 1.05 x 0.84 x
EV / EBITDA - 10.7 x 7.84 x 7.26 x 4.74 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.18 x 1.56 x 1.43 x 1.22 x
Nbr of stocks (in thousands) 1,288,594 1,576,861 1,589,491 - -
Reference price 2 3.700 4.140 5.970 5.970 5.970
Announcement Date 4/25/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 5,064 7,080 9,015 11,314
EBITDA 1 - 610.6 1,210 1,307 2,000
EBIT 1 - 205.4 649 761.8 1,295
Operating Margin - 4.05% 9.17% 8.45% 11.45%
Earnings before Tax (EBT) 1 - 207.5 649.7 762.5 1,296
Net income 1 16.96 216.3 664.3 778.2 1,292
Net margin - 4.27% 9.38% 8.63% 11.42%
EPS 2 0.0100 0.1400 0.4200 0.4925 0.8133
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.0560 0.1700 0.2600 0.3800
Announcement Date 4/25/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 7.418
Net margin -
EPS 2 0.008330
Dividend per Share -
Announcement Date 4/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 4.18% 11% 11.1% 16.7%
ROA (Net income/ Total Assets) - - 4.81% 5.06% 6.97%
Assets 1 - - 13,826 15,370 18,555
Book Value Per Share 2 - 3.520 3.820 4.180 4.900
Cash Flow per Share 2 - 0.5700 0.4400 0.7000 1.260
Capex 1 - 1,178 1,526 1,024 1,276
Capex / Sales - 23.25% 21.55% 11.35% 11.28%
Announcement Date 4/25/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
5.97 CNY
Average target price
6.2 CNY
Spread / Average Target
+3.85%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601500 Stock
  4. Financials Jiangsu General Science Technology Co., Ltd.