JIANGSU FAVORED NANOTECHNOLOGY CO., LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.53 CNY | +3.41% |
|
-0.43% | -34.53% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 6,766 | 5,908 | 3,868 | - | - |
| Enterprise Value (EV) 1 | 6,766 | 5,908 | 3,868 | 3,868 | 3,868 |
| P/E ratio | - | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 17.1 x | 19.1 x | 7.57 x | 5.11 x | 3.87 x |
| EV / Revenue | 17.1 x | 19.1 x | 7.57 x | 5.11 x | 3.87 x |
| EV / EBITDA | 72.9 x | 323 x | 21.5 x | 13.6 x | 9.3 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 3.41 x | 2.95 x | 1.83 x | 1.67 x | 1.48 x |
| Nbr of stocks (in thousands) | 335,472 | 335,472 | 335,472 | - | - |
| Reference price 2 | 20.17 | 17.61 | 11.53 | 11.53 | 11.53 |
| Announcement Date | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 395.6 | 308.9 | 511 | 757 | 999 |
| EBITDA 1 | - | 92.82 | 18.3 | 180 | 284 | 416 |
| EBIT 1 | - | 35.47 | -52.59 | 131 | 227 | 350 |
| Operating Margin | - | 8.97% | -17.03% | 25.64% | 29.99% | 35.04% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 39.32 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | 0.1600 | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/13/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.4% | -2.08% | 5.3% | 8.5% | 11.6% |
| ROA (Net income/ Total Assets) | - | 1.59% | - | 5.1% | 8.1% | 11.1% |
| Assets | - | - | - | - | - | - |
| Book Value Per Share 1 | - | 5.920 | 5.970 | 6.310 | 6.890 | 7.790 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 2 | - | 199 | 387 | 191 | 186 | 169 |
| Capex / Sales | - | 50.32% | 125.13% | 37.38% | 24.57% | 16.92% |
| Announcement Date | 7/13/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.53
CNY
Average target price
15
CNY
Spread / Average Target
+30.10%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -34.53% | 536M | |
| +5.41% | 106B | |
| -4.31% | 64.74B | |
| +73.33% | 49.34B | |
| +17.24% | 39.15B | |
| +6.13% | 32.86B | |
| +12.77% | 20.29B | |
| +15.03% | 17.21B | |
| +19.06% | 15.28B | |
| +6.28% | 14.58B |
- Stock Market
- Equities
- 688371 Stock
- Financials Jiangsu Favored Nanotechnology Co., Ltd