Financials Jiangsu Bojun Industrial Technology Co., Ltd

Equities

300926

CNE100004B20

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
19.9 CNY -2.02% Intraday chart for Jiangsu Bojun Industrial Technology Co., Ltd -3.59% -1.62%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,227 8,178 8,046 - -
Enterprise Value (EV) 1 3,227 8,178 8,046 8,046 8,046
P/E ratio 20.4 x 26.4 x 17.6 x 13.4 x 10.7 x
Yield - - 0.85% 1.11% 1.41%
Capitalization / Revenue - - 2.01 x 1.55 x 1.3 x
EV / Revenue - - 2.01 x 1.55 x 1.3 x
EV / EBITDA - - 12.6 x 10.1 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 3.73 x 3.12 x 2.4 x
Nbr of stocks (in thousands) 404,301 404,301 404,307 - -
Reference price 2 7.981 20.23 19.90 19.90 19.90
Announcement Date 3/30/23 3/30/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - - 4,005 5,174 6,186
EBITDA 1 - - 636.8 795.7 -
EBIT 1 - - 534 694.6 882
Operating Margin - - 13.33% 13.42% 14.26%
Earnings before Tax (EBT) 1 - - 536 695.6 884
Net income 1 147.9 308.5 455.6 601.6 751.5
Net margin - - 11.38% 11.63% 12.15%
EPS 2 0.3908 0.7655 1.130 1.490 1.860
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.1700 0.2200 0.2800
Announcement Date 3/30/23 3/30/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 21.2% 23.4% 22.5%
ROA (Net income/ Total Assets) - - 6.2% 6.5% 6.8%
Assets 1 - - 7,348 9,255 11,051
Book Value Per Share 2 - - 5.330 6.380 8.280
Cash Flow per Share 2 - - 0.6500 0.7200 2.020
Capex 1 - - 850 900 950
Capex / Sales - - 21.22% 17.39% 15.36%
Announcement Date 3/30/23 3/30/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19.9 CNY
Average target price
25.32 CNY
Spread / Average Target
+27.22%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300926 Stock
  4. Financials Jiangsu Bojun Industrial Technology Co., Ltd