Financials Jiangsu Aisen Semiconductor Material Co.,Ltd.
Equities
688720
CNE100006DT6
Specialty Chemicals
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
35.9 CNY | -4.14% | +11.56% | -40.42% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 5,311 | 3,156 | - | - |
Enterprise Value (EV) 1 | 5,311 | 3,156 | 3,156 | 3,156 |
P/E ratio | 121 x | 59.3 x | 43.3 x | 30.9 x |
Yield | - | - | - | - |
Capitalization / Revenue | 14.8 x | 7.16 x | 5.76 x | 4.72 x |
EV / Revenue | 14.8 x | 7.16 x | 5.76 x | 4.72 x |
EV / EBITDA | 105 x | 38.3 x | 26.2 x | 19.6 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 5.23 x | 2.97 x | 2.79 x | 2.6 x |
Nbr of stocks (in thousands) | 88,133 | 87,908 | - | - |
Reference price 2 | 60.26 | 35.90 | 35.90 | 35.90 |
Announcement Date | 2/23/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 360 | 440.5 | 548 | 668 |
EBITDA 1 | - | 50.63 | 82.5 | 120.5 | 161 |
EBIT 1 | - | 31.99 | 52.5 | 73 | 101 |
Operating Margin | - | 8.89% | 11.92% | 13.32% | 15.12% |
Earnings before Tax (EBT) 1 | - | 33.26 | 53 | 73.5 | 102 |
Net income 1 | 23.28 | 33.03 | 53 | 73.5 | 102 |
Net margin | - | 9.17% | 12.03% | 13.41% | 15.27% |
EPS 2 | 0.3500 | 0.5000 | 0.6050 | 0.8300 | 1.160 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 11/16/23 | 2/23/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 7.25% | 4.99% | 6.49% | 8.4% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | 11.50 | 12.10 | 12.90 | 13.80 |
Cash Flow per Share 2 | - | -0.9600 | 0.6200 | 0.8300 | 1.140 |
Capex 1 | - | 62.5 | 266 | 216 | 126 |
Capex / Sales | - | 17.36% | 60.27% | 39.42% | 18.86% |
Announcement Date | 11/16/23 | 2/23/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-40.42% | 454M | |
+0.88% | 50B | |
+21.10% | 42.94B | |
+26.44% | 27.25B | |
+9.54% | 19.34B | |
-2.65% | 16.7B | |
+7.54% | 16.1B | |
-25.63% | 15.65B | |
-11.57% | 15B | |
-17.62% | 14.12B |
- Stock Market
- Equities
- 688720 Stock
- Financials Jiangsu Aisen Semiconductor Material Co.,Ltd.