Real-time
Euronext Lisbonne
09:22:12 2024-05-09 am EDT
|
5-day change
|
1st Jan Change
|
19.78
EUR
|
+0.46%
|
|
+2.17%
|
-14.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,216
|
8,685
|
12,632
|
12,682
|
14,479
|
12,374
|
-
|
-
|
Enterprise Value (EV)
1 |
11,403
|
10,437
|
13,952
|
14,042
|
16,576
|
14,767
|
14,678
|
14,682
|
P/E ratio
|
23.7
x
|
27.6
x
|
27.2
x
|
21.5
x
|
19.2
x
|
17.1
x
|
15
x
|
13.7
x
|
Yield
|
2.35%
|
2.08%
|
3.91%
|
-
|
2.84%
|
3.29%
|
3.84%
|
4.07%
|
Capitalization / Revenue
|
0.49
x
|
0.45
x
|
0.6
x
|
0.5
x
|
0.47
x
|
0.36
x
|
0.34
x
|
0.32
x
|
EV / Revenue
|
0.61
x
|
0.54
x
|
0.67
x
|
0.55
x
|
0.54
x
|
0.43
x
|
0.4
x
|
0.38
x
|
EV / EBITDA
|
7.94
x
|
7.33
x
|
8.8
x
|
7.57
x
|
7.65
x
|
6.39
x
|
5.84
x
|
5.45
x
|
EV / FCF
|
12.4
x
|
11.2
x
|
11.9
x
|
-
|
48
x
|
26.1
x
|
20.8
x
|
16.2
x
|
FCF Yield
|
8.04%
|
8.96%
|
8.4%
|
-
|
2.08%
|
3.83%
|
4.81%
|
6.19%
|
Price to Book
|
4.67
x
|
4.33
x
|
5.54
x
|
-
|
5.15
x
|
3.86
x
|
3.42
x
|
3.17
x
|
Nbr of stocks (in thousands)
|
628,434
|
628,434
|
628,434
|
628,434
|
628,434
|
628,434
|
-
|
-
|
Reference price
2 |
14.66
|
13.82
|
20.10
|
20.18
|
23.04
|
19.69
|
19.69
|
19.69
|
Announcement Date
|
2/20/20
|
3/3/21
|
3/9/22
|
3/22/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,638
|
19,293
|
20,889
|
25,385
|
30,608
|
34,021
|
36,308
|
38,656
|
EBITDA
1 |
1,437
|
1,423
|
1,585
|
1,854
|
2,168
|
2,312
|
2,512
|
2,692
|
EBIT
1 |
722
|
689
|
840
|
1,071
|
1,266
|
1,265
|
1,404
|
1,507
|
Operating Margin
|
3.87%
|
3.57%
|
4.02%
|
4.22%
|
4.14%
|
3.72%
|
3.87%
|
3.9%
|
Earnings before Tax (EBT)
1 |
549
|
459
|
652
|
814
|
1,012
|
984.4
|
1,153
|
1,237
|
Net income
1 |
390
|
312
|
463
|
590
|
756
|
728.2
|
832.8
|
902.5
|
Net margin
|
2.09%
|
1.62%
|
2.22%
|
2.32%
|
2.47%
|
2.14%
|
2.29%
|
2.33%
|
EPS
2 |
0.6200
|
0.5000
|
0.7400
|
0.9400
|
1.200
|
1.154
|
1.316
|
1.434
|
Free Cash Flow
1 |
916.6
|
935.2
|
1,172
|
-
|
345
|
565.9
|
706.5
|
908.6
|
FCF margin
|
4.92%
|
4.85%
|
5.61%
|
-
|
1.13%
|
1.66%
|
1.95%
|
2.35%
|
FCF Conversion (EBITDA)
|
63.78%
|
65.72%
|
73.94%
|
-
|
15.91%
|
24.48%
|
28.13%
|
33.75%
|
FCF Conversion (Net income)
|
235.02%
|
299.73%
|
253.13%
|
-
|
45.63%
|
77.71%
|
84.83%
|
100.67%
|
Dividend per Share
2 |
0.3450
|
0.2880
|
0.7850
|
-
|
0.6550
|
0.6479
|
0.7555
|
0.8014
|
Announcement Date
|
2/20/20
|
3/3/21
|
3/9/22
|
3/22/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Net sales
1 |
9,730
|
9,902
|
5,304
|
5,683
|
5,513
|
6,370
|
11,883
|
6,509
|
6,992
|
6,804
|
7,709
|
14,513
|
7,938
|
8,157
|
16,095
|
8,066
|
8,709
|
15,915
|
8,980
|
9,182
|
17,099
|
-
|
EBITDA
1 |
770
|
715
|
429
|
441
|
265
|
479
|
851
|
496
|
506
|
446
|
559
|
1,005
|
586
|
578
|
1,163
|
508
|
593.1
|
985
|
648.5
|
640.7
|
1,229
|
-
|
EBIT
1 |
446
|
343
|
244
|
252
|
182
|
284
|
466
|
301
|
305
|
239
|
337
|
-
|
355
|
335
|
690
|
258
|
342.3
|
507
|
389.3
|
373.9
|
701
|
-
|
Operating Margin
|
4.58%
|
3.46%
|
4.6%
|
4.43%
|
3.3%
|
4.46%
|
3.92%
|
4.62%
|
4.36%
|
3.51%
|
4.37%
|
-
|
4.47%
|
4.11%
|
4.29%
|
3.2%
|
3.93%
|
3.19%
|
4.33%
|
4.07%
|
4.1%
|
-
|
Earnings before Tax (EBT)
1 |
292
|
264
|
198
|
191
|
124
|
232
|
356
|
220
|
238
|
192
|
288
|
480
|
272
|
259
|
-
|
148
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
209
|
186
|
137
|
139
|
88
|
173
|
261
|
157
|
171
|
140
|
217
|
356
|
202
|
198
|
-
|
97
|
202
|
-
|
230.8
|
233
|
-
|
-
|
Net margin
|
2.15%
|
1.88%
|
2.58%
|
2.45%
|
1.6%
|
2.72%
|
2.2%
|
2.41%
|
2.45%
|
2.06%
|
2.81%
|
2.45%
|
2.54%
|
2.43%
|
-
|
1.2%
|
2.32%
|
-
|
2.57%
|
2.54%
|
-
|
-
|
EPS
2 |
0.3300
|
-
|
0.2200
|
0.2200
|
0.1400
|
0.2800
|
-
|
0.2500
|
0.2700
|
0.2200
|
0.3400
|
-
|
0.3200
|
0.3200
|
-
|
0.1500
|
0.3214
|
-
|
0.3672
|
0.3707
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.7850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.6550
|
-
|
-
|
-
|
-
|
-
|
0.6907
|
-
|
-
|
Announcement Date
|
2/20/20
|
7/28/21
|
10/27/21
|
3/9/22
|
4/28/22
|
7/26/22
|
7/26/22
|
10/26/22
|
3/22/23
|
4/26/23
|
7/26/23
|
7/26/23
|
10/25/23
|
3/6/24
|
3/6/24
|
4/26/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,187
|
1,752
|
1,320
|
1,360
|
2,097
|
2,393
|
2,305
|
2,308
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.522
x
|
1.231
x
|
0.8328
x
|
0.7335
x
|
0.9673
x
|
1.035
x
|
0.9175
x
|
0.8574
x
|
Free Cash Flow
1 |
917
|
935
|
1,172
|
-
|
345
|
566
|
707
|
909
|
ROE (net income / shareholders' equity)
|
20.8%
|
15.7%
|
21.6%
|
-
|
29.4%
|
25.2%
|
25.1%
|
25.3%
|
ROA (Net income/ Total Assets)
|
4.75%
|
3.43%
|
4.68%
|
-
|
5.78%
|
4.53%
|
4.8%
|
5.04%
|
Assets
1 |
8,211
|
9,092
|
9,898
|
-
|
13,071
|
16,071
|
17,344
|
17,894
|
Book Value Per Share
2 |
3.140
|
3.200
|
3.620
|
-
|
4.480
|
5.110
|
5.750
|
6.210
|
Cash Flow per Share
2 |
2.320
|
2.000
|
2.470
|
-
|
3.350
|
2.790
|
2.810
|
3.110
|
Capex
1 |
576
|
514
|
584
|
-
|
1,209
|
1,165
|
1,121
|
1,147
|
Capex / Sales
|
3.09%
|
2.66%
|
2.8%
|
-
|
3.95%
|
3.42%
|
3.09%
|
2.97%
|
Announcement Date
|
2/20/20
|
3/3/21
|
3/9/22
|
3/22/23
|
3/6/24
|
-
|
-
|
-
|
Last Close Price
19.69
EUR Average target price
23.73
EUR Spread / Average Target +20.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.71% | 13.3B | | -8.81% | 39.14B | | +16.72% | 37.47B | | +8.02% | 33.09B | | +5.62% | 19.62B | | +1.06% | 14.3B | | +19.35% | 12.14B | | -.--% | 11.82B | | -2.96% | 11.93B | | -13.81% | 9.79B |
Supermarkets & Convenience Stores
|