Stock JAMUNAOIL JAMUNA OIL COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jamuna Oil Company Limited

Equities

JAMUNAOIL

BD0309JMOIL7

Oil & Gas Refining and Marketing

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-22 pm EDT 		5-day change 1st Jan Change
167.2 BDT -1.18% Intraday chart for Jamuna Oil Company Limited -2.51% -0.77%
May. 16 Jamuna Oil Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Apr. 21 Jamuna Oil Company Limited Appoints Amin Ul Ahsan as Chairman CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 20,550 19,192 15,261 17,933 19,567 19,865
Enterprise Value (EV) 1 -4,115 -3,163 -3,617 -1,287 -14,601 -27,998
P/E ratio 7.31 x 8.2 x 7.62 x 8.9 x 10.5 x 5.83 x
Yield 6.99% 7.48% 8.68% 7.39% 6.77% 7.23%
Capitalization / Revenue 14.4 x 14.3 x 14.4 x 15.3 x 15 x 14.2 x
EV / Revenue -2.88 x -2.35 x -3.41 x -1.1 x -11.2 x -20 x
EV / EBITDA -6.48 x -5.36 x -12.4 x -5.74 x -42.4 x -79.8 x
EV / FCF 0.76 x 0.33 x -1.1 x -0.91 x -1.22 x -2.25 x
FCF Yield 131% 306% -91.3% -110% -82.1% -44.5%
Price to Book 1.09 x 1.04 x 0.86 x 0.9 x 0.94 x 0.88 x
Nbr of stocks (in thousands) 110,425 110,425 110,425 110,425 110,425 110,425
Reference price 2 186.1 173.8 138.2 162.4 177.2 179.9
Announcement Date 1/23/19 11/14/19 3/4/21 1/17/22 12/6/22 11/22/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,431 1,347 1,061 1,171 1,303 1,400
EBITDA 1 634.9 590.1 291.8 224.4 344.3 351
EBIT 1 532.3 475.1 165.4 88.78 205 213.3
Operating Margin 37.2% 35.29% 15.59% 7.58% 15.74% 15.24%
Earnings before Tax (EBT) 1 3,715 3,102 2,662 2,603 2,384 4,327
Net income 1 2,811 2,340 2,002 2,014 1,863 3,409
Net margin 196.42% 173.75% 188.67% 171.94% 143.03% 243.49%
EPS 2 25.45 21.19 18.13 18.24 16.87 30.87
Free Cash Flow 1 -5,388 -9,683 3,302 1,413 11,994 12,448
FCF margin -376.5% -719.15% 311.2% 120.67% 920.69% 889.2%
FCF Conversion (EBITDA) - - 1,131.65% 629.93% 3,483.35% 3,546%
FCF Conversion (Net income) - - 164.94% 70.18% 643.69% 365.19%
Dividend per Share 2 13.00 13.00 12.00 12.00 12.00 13.00
Announcement Date 1/23/19 11/14/19 3/4/21 1/17/22 12/6/22 11/22/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 24,665 22,355 18,877 19,220 34,168 47,863
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -5,388 -9,683 3,302 1,413 11,994 12,448
ROE (net income / shareholders' equity) 15.1% 12.8% 11% 10.7% 9.13% 15.6%
ROA (Net income/ Total Assets) 0.57% 0.58% 0.22% 0.11% 0.21% 0.15%
Assets 1 489,505 405,473 922,936 1,804,698 878,954 2,286,133
Book Value Per Share 2 170.0 168.0 161.0 181.0 189.0 205.0
Cash Flow per Share 2 154.0 71.60 87.40 91.30 213.0 289.0
Capex 1 170 310 270 184 84.5 189
Capex / Sales 11.88% 23.04% 25.45% 15.74% 6.48% 13.49%
Announcement Date 1/23/19 11/14/19 3/4/21 1/17/22 12/6/22 11/22/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
JAMUNA OIL COMPANY LIMITED Stock Jamuna Oil Company Limited
-0.77% 157M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+14.53% 241B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+24.69% 102B
BP PLC Stock BP PLC
+3.61% 101B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+19.84% 62.64B
PHILLIPS 66 Stock Phillips 66
+7.17% 60.49B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+24.94% 53.11B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+25.12% 37.04B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+30.00% 27.99B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-15.37% 20.19B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. JAMUNAOIL Stock
  4. Financials Jamuna Oil Company Limited