Financials IndoStar Capital Finance Limited

Equities

INDOSTAR

INE896L01010

Consumer Lending

Delayed NSE India S.E. 01:02:38 2024-06-03 am EDT 5-day change 1st Jan Change
231 INR +0.79% Intraday chart for IndoStar Capital Finance Limited +3.89% +37.72%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 38,388 22,955 38,635 28,726 14,159 31,183 - -
Enterprise Value (EV) 1 38,388 84,302 38,635 28,726 14,159 25,903 31,183 31,183
P/E ratio 16 x -7.06 x - - - - - -
Yield - 0.4% - - - - - -
Capitalization / Revenue 5.98 x 3.13 x 6.76 x 4.53 x 2.36 x 3.65 x 3.67 x 2.72 x
EV / Revenue 5.98 x 3.13 x 6.76 x 4.53 x 2.36 x 3.65 x 3.67 x 2.72 x
EV / EBITDA 3,994,746 x - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.28 x 0.86 x 1.15 x 0.98 x 0.46 x 0.8 x 0.91 x 0.84 x
Nbr of stocks (in thousands) 92,257 92,448 123,730 136,079 136,079 136,079 - -
Reference price 2 416.1 248.3 312.2 211.1 104.0 229.2 229.2 229.2
Announcement Date 5/20/19 6/17/20 6/17/21 8/5/22 5/25/23 4/29/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,420 7,340 5,712 6,348 5,994 7,102 8,502 11,485
EBITDA 9,610 - - - - - - -
EBIT 1 3,954 3,837 - 2,621 - 2,180 3,206 5,309
Operating Margin 61.58% 52.27% - 41.29% - 30.7% 37.71% 46.23%
Earnings before Tax (EBT) 3,792 -4,367 - - - - - -
Net income 2,408 -3,246 - - - - - -
Net margin 37.5% -44.22% - - - - - -
EPS 26.07 -35.18 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 1.000 - - - - - -
Announcement Date 5/20/19 6/17/20 6/17/21 8/5/22 5/25/23 4/29/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2022 Q3 2022 Q4 2024 Q4
Net sales 1 1,560 1,675 2,021 1,493
EBITDA - - - -
EBIT 1 766 622.1 1,166 274
Operating Margin 49.1% 37.14% 57.7% 18.35%
Earnings before Tax (EBT) 306.8 - - -
Net income 241.5 - - -
Net margin 15.48% - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 2/4/21 2/11/22 8/5/22 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - 61,347 - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.48% -11.4% -6.71% -22.2% 7.45% 3.65% 5.7% 7.84%
ROA (Net income/ Total Assets) 2.47% -2.96% - - - 1.14% 1.4% 1.9%
Assets 97,470 109,687 - - - - - -
Book Value Per Share 1 326.0 290.0 272.0 215.0 229.0 238.0 251.0 272.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/20/19 6/17/20 6/17/21 8/5/22 5/25/23 4/29/24 - -
1INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
229.2 INR
Average target price
215 INR
Spread / Average Target
-6.17%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. INDOSTAR Stock
  4. Financials IndoStar Capital Finance Limited