Delayed
NSE India S.E.
01:02:38 2024-06-03 am EDT
|
5-day change
|
1st Jan Change
|
231
INR
|
+0.79%
|
|
+3.89%
|
+37.72%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
38,388
|
22,955
|
38,635
|
28,726
|
14,159
|
31,183
|
-
|
-
|
Enterprise Value (EV)
1 |
38,388
|
84,302
|
38,635
|
28,726
|
14,159
|
25,903
|
31,183
|
31,183
|
P/E ratio
|
16
x
|
-7.06
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
0.4%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.98
x
|
3.13
x
|
6.76
x
|
4.53
x
|
2.36
x
|
3.65
x
|
3.67
x
|
2.72
x
|
EV / Revenue
|
5.98
x
|
3.13
x
|
6.76
x
|
4.53
x
|
2.36
x
|
3.65
x
|
3.67
x
|
2.72
x
|
EV / EBITDA
|
3,994,746
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.28
x
|
0.86
x
|
1.15
x
|
0.98
x
|
0.46
x
|
0.8
x
|
0.91
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
92,257
|
92,448
|
123,730
|
136,079
|
136,079
|
136,079
|
-
|
-
|
Reference price
2 |
416.1
|
248.3
|
312.2
|
211.1
|
104.0
|
229.2
|
229.2
|
229.2
|
Announcement Date
|
5/20/19
|
6/17/20
|
6/17/21
|
8/5/22
|
5/25/23
|
4/29/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,420
|
7,340
|
5,712
|
6,348
|
5,994
|
7,102
|
8,502
|
11,485
|
EBITDA
|
9,610
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,954
|
3,837
|
-
|
2,621
|
-
|
2,180
|
3,206
|
5,309
|
Operating Margin
|
61.58%
|
52.27%
|
-
|
41.29%
|
-
|
30.7%
|
37.71%
|
46.23%
|
Earnings before Tax (EBT)
|
3,792
|
-4,367
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2,408
|
-3,246
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
37.5%
|
-44.22%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
26.07
|
-35.18
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/20/19
|
6/17/20
|
6/17/21
|
8/5/22
|
5/25/23
|
4/29/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2022 Q3
|
2022 Q4
|
2024 Q4
|
---|
Net sales
1 |
1,560
|
1,675
|
2,021
|
1,493
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
766
|
622.1
|
1,166
|
274
|
Operating Margin
|
49.1%
|
37.14%
|
57.7%
|
18.35%
|
Earnings before Tax (EBT)
|
306.8
|
-
|
-
|
-
|
Net income
|
241.5
|
-
|
-
|
-
|
Net margin
|
15.48%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/21
|
2/11/22
|
8/5/22
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
61,347
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.48%
|
-11.4%
|
-6.71%
|
-22.2%
|
7.45%
|
3.65%
|
5.7%
|
7.84%
|
ROA (Net income/ Total Assets)
|
2.47%
|
-2.96%
|
-
|
-
|
-
|
1.14%
|
1.4%
|
1.9%
|
Assets
|
97,470
|
109,687
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
326.0
|
290.0
|
272.0
|
215.0
|
229.0
|
238.0
|
251.0
|
272.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/20/19
|
6/17/20
|
6/17/21
|
8/5/22
|
5/25/23
|
4/29/24
|
-
|
-
|
Last Close Price
229.2
INR Average target price
215
INR Spread / Average Target -6.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.72% | 374M | | -5.85% | 49.6B | | -6.57% | 29.44B | | +47.82% | 26.21B | | +30.99% | 25.04B | | +14.69% | 17.59B | | +1.40% | 12.48B | | +22.48% | 10.59B | | +18.26% | 8.1B | | -30.65% | 7.29B |
Other Consumer Lending
|