Stock IBM IBM
Add to a list
To use this feature you must be a member
Log inSign up

Financials IBM

Equities

IBM

US4592001014

IT Services & Consulting

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
167.1 USD -1.05% Intraday chart for IBM -7.96% +2.19%
Apr. 26 US Homeland Security names AI safety, security advisory board RE
Apr. 26 IBM Delivers on Two Key Metrics in 'Solid' Q1 Despite Revenue Miss, RBC Says MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 118,711 112,166 119,866 127,382 149,341 154,847 - -
Enterprise Value (EV) 1 172,601 159,429 164,013 169,490 192,426 192,455 187,474 182,062
P/E ratio 12.7 x 20.2 x 21 x 78.3 x 20.1 x 19.1 x 18.5 x 17.5 x
Yield 4.8% 5.17% 4.9% 4.63% 4.05% 4.05% 4.13% 4.1%
Capitalization / Revenue 1.54 x 1.52 x 2.09 x 2.1 x 2.41 x 2.45 x 2.34 x 2.24 x
EV / Revenue 2.24 x 2.17 x 2.86 x 2.8 x 3.11 x 3.04 x 2.84 x 2.63 x
EV / EBITDA 9.46 x 10.4 x - 11.5 x 12.5 x 12.5 x 11.5 x 10.6 x
EV / FCF 14.5 x 14.8 x 25.2 x 18.2 x 17.2 x 16.1 x 14.9 x 13.7 x
FCF Yield 6.9% 6.78% 3.97% 5.48% 5.83% 6.2% 6.73% 7.3%
Price to Book 5.71 x 5.44 x 6.34 x 5.8 x 6.64 x 5.81 x 5.04 x 4.44 x
Nbr of stocks (in thousands) 885,637 891,057 896,800 904,126 913,119 916,745 - -
Reference price 2 134.0 125.9 133.7 140.9 163.6 168.9 168.9 168.9
Announcement Date 1/21/20 1/21/21 1/24/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 77,147 73,620 57,350 60,530 61,860 63,326 66,107 69,112
EBITDA 1 18,246 15,379 - 14,739 15,447 15,399 16,364 17,123
EBIT 1 12,187 8,684 - 9,937 11,052 11,307 12,385 13,503
Operating Margin 15.8% 11.8% - 16.42% 17.87% 17.85% 18.73% 19.54%
Earnings before Tax (EBT) 1 10,166 4,637 4,837 1,156 8,690 9,314 10,050 10,892
Net income 1 9,431 5,590 5,743 1,639 7,502 8,309 8,521 9,070
Net margin 12.22% 7.59% 10.01% 2.71% 12.13% 13.12% 12.89% 13.12%
EPS 2 10.56 6.230 6.350 1.800 8.140 8.828 9.109 9.653
Free Cash Flow 1 11,909 10,805 6,508 9,291 11,210 11,928 12,614 13,296
FCF margin 15.44% 14.68% 11.35% 15.35% 18.12% 18.84% 19.08% 19.24%
FCF Conversion (EBITDA) 65.27% 70.26% - 63.04% 72.57% 77.46% 77.08% 77.65%
FCF Conversion (Net income) 126.28% 193.29% 113.32% 566.87% 149.43% 143.55% 148.03% 146.59%
Dividend per Share 2 6.430 6.510 6.550 6.520 6.630 6.837 6.983 6.924
Announcement Date 1/21/20 1/21/21 1/24/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 17,618 16,695 14,197 15,535 14,107 16,690 14,252 15,475 14,752 17,381 14,462 15,710 15,118 17,837 14,819
EBITDA 1 4,282 5,013 2,904 3,642 3,130 5,063 2,650 3,632 3,602 5,565 2,759 3,775 3,783 5,269 3,500
EBIT 1 2,598 3,633 1,647 2,397 1,967 3,926 1,576 2,556 2,509 4,413 1,627 2,678 2,615 4,169 2,210
Operating Margin 14.75% 21.76% 11.6% 15.43% 13.94% 23.52% 11.06% 16.52% 17.01% 25.39% 11.25% 17.05% 17.3% 23.37% 14.91%
Earnings before Tax (EBT) 1 1,319 2,869 623 1,722 -4,501 3,312 1,058 2,000 1,873 3,759 1,074 1,899 2,138 3,760 -
Net income 1 1,130 2,332 733 1,392 -3,196 2,711 927 1,583 1,704 3,288 1,605 1,692 1,800 3,127 1,172
Net margin 6.41% 13.97% 5.16% 8.96% -22.66% 16.24% 6.5% 10.23% 11.55% 18.92% 11.1% 10.77% 11.9% 17.53% 7.91%
EPS 2 1.260 2.570 0.8100 1.530 -3.540 2.960 1.010 1.720 1.840 3.550 1.720 1.838 1.942 3.385 -
Dividend per Share 2 1.640 1.640 1.640 1.650 1.649 1.631 1.650 1.660 - 1.660 1.665 1.670 1.675 1.675 1.680
Announcement Date 10/20/21 1/24/22 4/19/22 7/18/22 10/19/22 1/25/23 4/19/23 7/19/23 10/25/23 1/24/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 53,890 47,263 44,147 42,108 43,085 37,607 32,626 27,214
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.954 x 3.073 x - 2.857 x 2.789 x 2.442 x 1.994 x 1.589 x
Free Cash Flow 1 11,909 10,805 6,508 9,291 11,210 11,928 12,614 13,297
ROE (net income / shareholders' equity) 60.8% 37.5% 36.3% 40.8% 33.8% 38.7% 33.8% 30.9%
ROA (Net income/ Total Assets) 8.3% 5.05% 3.99% 6.42% 5.73% 6.67% 6.89% 7.18%
Assets 1 113,628 110,792 143,989 25,516 131,032 124,614 123,618 126,330
Book Value Per Share 2 23.50 23.10 21.10 24.30 24.60 29.10 33.50 38.10
Cash Flow per Share 2 16.50 20.30 14.10 11.40 15.10 15.10 15.50 16.40
Capex 1 2,370 3,042 2,381 1,860 1,488 1,801 1,857 1,819
Capex / Sales 3.07% 4.13% 4.15% 3.07% 2.41% 2.84% 2.81% 2.63%
Announcement Date 1/21/20 1/21/21 1/24/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for IBM

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
20
Last Close Price
168.9 USD
Average target price
182.9 USD
Spread / Average Target
+8.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
IBM Stock IBM
+2.19% 155B
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 167B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 101B
RELX PLC Stock RELX PLC
+7.04% 76.69B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 72.08B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71.48B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 50.93B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 48.89B
CAPGEMINI SE Stock Capgemini SE
+7.60% 36.9B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. IBM Stock
  4. Financials IBM