Financials Hut 8 Corp. Toronto S.E.

Equities

HUT

US44812J1043

Blockchain & Cryptocurrency

Market Closed - Toronto S.E. 04:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
14.35 CAD +4.29% Intraday chart for Hut 8 Corp. +16.48% -18.83%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 1,187 907.5 -
Enterprise Value (EV) 1 1,187 907.5 907.5
P/E ratio - 3.04 x -20.1 x
Yield - - -
Capitalization / Revenue 8.31 x 4.79 x 4.77 x
EV / Revenue 8.31 x 4.79 x 4.77 x
EV / EBITDA 12 x 2.32 x 9.3 x
EV / FCF - - -
FCF Yield - - -
Price to Book - - -
Nbr of stocks (in thousands) 88,963 90,392 -
Reference price 2 13.34 10.04 10.04
Announcement Date 3/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025
Net sales 1 142.8 189.6 190.1
EBITDA 1 98.68 391.5 97.61
EBIT 1 -58.37 245.1 -39.07
Operating Margin -40.89% 129.28% -20.55%
Earnings before Tax (EBT) 1 - 336.3 -63.87
Net income 1 - 314 -47.9
Net margin - 165.63% -25.2%
EPS 2 - 3.300 -0.5000
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 3/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 51.74 47.56 42.67 45.49 46.32 47.52
EBITDA 1 297 21.16 31.42 34.62 18.53 25.23
EBIT 1 266.9 -4.092 -9.642 -8.004 -12.84 -10.43
Operating Margin 515.81% -8.6% -22.6% -17.6% -27.73% -21.95%
Earnings before Tax (EBT) 1 262.7 26.31 17.31 28.6 -19.04 -16.63
Net income 1 250.9 21.11 14.36 23.2 -14.28 -12.47
Net margin 484.87% 44.38% 33.65% 50.99% -30.84% -26.25%
EPS 2 2.678 0.1303 0.0713 0.1340 -0.1500 -0.1300
Dividend per Share - - - - - -
Announcement Date 5/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) - - -
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share - - -
Cash Flow per Share - - -
Capex - - -
Capex / Sales - - -
Announcement Date 3/28/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
10.04 USD
Average target price
12.25 USD
Spread / Average Target
+22.01%
Consensus