End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.011 CLP | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 867.5 |
Enterprise Value (EV) 1 | 1,660 |
P/E ratio | - |
Yield | - |
Capitalization / Revenue | 0.85 x |
EV / Revenue | 1.63 x |
EV / EBITDA | 13.1 x |
EV / FCF | -25.7 x |
FCF Yield | -3.89% |
Price to Book | 1.25 x |
Nbr of stocks (in thousands) | 577,324 |
Reference price 2 | 0.000013 |
Announcement Date | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 528.2 | 576 | 683.4 | 831.6 | 956 | 1,017 |
EBITDA 1 | 109.9 | 96.49 | 171.9 | 190.4 | 77.1 | 126.5 |
EBIT 1 | 79.71 | 44.48 | 113.7 | 125.1 | 3.28 | 58.69 |
Operating Margin | 15.09% | 7.72% | 16.64% | 15.05% | 0.34% | 5.77% |
Earnings before Tax (EBT) 1 | 119.9 | 11.62 | 76.46 | 85.2 | 21.51 | -0.907 |
Net income 1 | 83.88 | 3.556 | 54.02 | 61.68 | 17.69 | 10.93 |
Net margin | 15.88% | 0.62% | 7.91% | 7.42% | 1.85% | 1.07% |
EPS 2 | 0.1744 | 0.006461 | 0.0936 | 0.1068 | 0.0306 | - |
Free Cash Flow 1 | -45.46 | -128.7 | 39 | -67.53 | -62.76 | -64.53 |
FCF margin | -8.61% | -22.34% | 5.71% | -8.12% | -6.56% | -6.35% |
FCF Conversion (EBITDA) | - | - | 22.69% | - | - | - |
FCF Conversion (Net income) | - | - | 72.2% | - | - | - |
Dividend per Share 2 | 0.0344 | 0.007574 | 0.0473 | 0.0467 | 0.006607 | - |
Announcement Date | 3/29/19 | 3/27/20 | 3/25/21 | 3/30/22 | 4/1/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 458 | 458 | 472 | 668 | 688 | 793 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.165 x | 4.742 x | 2.745 x | 3.51 x | 8.926 x | 6.267 x |
Free Cash Flow 1 | -45.5 | -129 | 39 | -67.5 | -62.8 | -64.5 |
ROE (net income / shareholders' equity) | 24.3% | 1.82% | 9.28% | 10.7% | 3.48% | 1.82% |
ROA (Net income/ Total Assets) | 5.47% | 2.14% | 4.97% | 4.55% | 0.11% | 1.95% |
Assets 1 | 1,532 | 166.1 | 1,086 | 1,354 | 16,216 | 560.9 |
Book Value Per Share 2 | 0.8900 | 1.030 | 1.090 | 1.040 | 1.050 | 0 |
Cash Flow per Share 2 | 0.0900 | 0.0700 | 0.1800 | 0.1800 | 0.1100 | 0 |
Capex 1 | 68.9 | 162 | 113 | 93 | 108 | 76.5 |
Capex / Sales | 13.05% | 28.17% | 16.53% | 11.19% | 11.31% | 7.52% |
Announcement Date | 3/29/19 | 3/27/20 | 3/25/21 | 3/30/22 | 4/1/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 780M | |
+18.09% | 1.03B | |
+20.91% | 856M | |
-25.71% | 676M | |
-4.69% | 400M | |
+3.40% | 366M | |
-25.05% | 307M | |
-10.47% | 276M | |
-10.14% | 264M | |
+4.49% | 254M |
- Stock Market
- Equities
- HF-B Stock
- Financials Hortifrut S.A.