Stock H22 HONG LEONG ASIA LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hong Leong Asia Ltd.

Equities

H22

SG1F76860344

Auto, Truck & Motorcycle Parts

Market Closed - Singapore S.E.
Other stock markets
 04:35:02 2024-04-26 am EDT 		5-day change 1st Jan Change
0.605 SGD 0.00% Intraday chart for Hong Leong Asia Ltd. +0.83% -0.82%
Feb. 28 Hong Leong Asia Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 09 Hong Leong Asset Management's 2023 Income Distribution Totals MYR449 Million MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 501 572.1 632 497.4 456.3 452.5 - -
Enterprise Value (EV) 1 501 572.1 313.8 497.4 456.3 452.5 452.5 452.5
P/E ratio 14.5 x 12.2 x 10.5 x 9.12 x 7.04 x 6.05 x 5.5 x 5.5 x
Yield - - 2.37% 3.01% 3.28% 4.13% 4.46% 4.63%
Capitalization / Revenue 0.12 x - 0.13 x 0.13 x 0.11 x 0.1 x 0.1 x 0.09 x
EV / Revenue 0.12 x - 0.13 x 0.13 x 0.11 x 0.1 x 0.1 x 0.09 x
EV / EBITDA - - 2.71 x 2.24 x 1.86 x 1.66 x 1.52 x 1.4 x
EV / FCF - - -119 x - 1.74 x 1.89 x 1.55 x 2.34 x
FCF Yield - - -0.84% - 57.3% 52.8% 64.7% 42.7%
Price to Book - - 0.66 x 0.55 x 0.49 x 0.46 x 0.44 x 0.41 x
Nbr of stocks (in thousands) 747,817 747,817 747,906 747,945 747,978 747,978 - -
Reference price 2 0.6700 0.7650 0.8450 0.6650 0.6100 0.6050 0.6050 0.6050
Announcement Date 3/31/20 2/25/21 2/25/22 2/24/23 2/28/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,104 - 4,933 3,881 4,081 4,448 4,686 4,879
EBITDA 1 - - 233 222.4 245.5 272.4 298.6 323
EBIT 1 - - 87.52 69.17 94.2 139 158 177
Operating Margin - - 1.77% 1.78% 2.31% 3.12% 3.37% 3.63%
Earnings before Tax (EBT) 1 - - 132.5 123.7 166.4 190 210 226
Net income 1 - 46.74 60.12 54.54 64.88 75 80 83
Net margin - - 1.22% 1.41% 1.59% 1.69% 1.71% 1.7%
EPS 2 0.0461 0.0625 0.0804 0.0729 0.0867 0.1000 0.1100 0.1100
Free Cash Flow 1 - - -5.323 - 261.6 239.1 292.6 193.2
FCF margin - - -0.11% - 6.41% 5.38% 6.24% 3.96%
FCF Conversion (EBITDA) - - - - 106.54% 87.78% 97.99% 59.81%
FCF Conversion (Net income) - - - - 403.16% 318.8% 365.75% 232.77%
Dividend per Share 2 - - 0.0200 0.0200 0.0200 0.0250 0.0270 0.0280
Announcement Date 3/31/20 2/25/21 2/25/22 2/24/23 2/28/24 - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - 318 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -5.32 - 262 239 293 193
ROE (net income / shareholders' equity) - - 6.55% 5.87% 7.11% 7.89% 7.89% 7.77%
ROA (Net income/ Total Assets) - - 1.01% 0.97% 1.2% 3.26% 3.26% 3.33%
Assets 1 - - 5,925 5,634 5,406 2,301 2,454 2,492
Book Value Per Share 2 - - 1.280 1.210 1.230 1.310 1.390 1.470
Cash Flow per Share - - 0.1700 0.0500 - - - -
Capex 1 - - 136 150 100 80 80 80
Capex / Sales - - 2.76% 3.86% 2.46% 1.8% 1.71% 1.64%
Announcement Date 3/31/20 2/25/21 2/25/22 2/24/23 2/28/24 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hong Leong Asia Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.605 SGD
Average target price
1 SGD
Spread / Average Target
+65.29%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
HONG LEONG ASIA LTD. Stock Hong Leong Asia Ltd.
-0.82% 332M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+64.98% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
YAPP AUTOMOTIVE SYSTEMS CO., LTD. Stock YAPP Automotive Systems Co., Ltd.
-9.26% 1.11B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. H22 Stock
  4. Financials Hong Leong Asia Ltd.