Financials Hiconics Eco-energy Technology Co., Ltd.

Equities

300048

CNE100000KH9

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-26 pm EDT 5-day change 1st Jan Change
5.23 CNY +0.77% Intraday chart for Hiconics Eco-energy Technology Co., Ltd. -1.69% +3.36%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 5,329 5,386 5,636 5,825 - -
Enterprise Value (EV) 1 5,329 5,386 5,636 5,825 5,825 5,825
P/E ratio -10.5 x 243 x -25.3 x 262 x 58.1 x 30.8 x
Yield - - - - - -
Capitalization / Revenue - - 3.78 x 1.81 x 1.47 x 1.25 x
EV / Revenue - - 3.78 x 1.81 x 1.47 x 1.25 x
EV / EBITDA - - -39 x 84.4 x 33.7 x 24.7 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 3.36 x 3.43 x 3.23 x 2.92 x
Nbr of stocks (in thousands) 1,107,982 1,108,301 1,113,739 1,113,739 - -
Reference price 2 4.810 4.860 5.060 5.230 5.230 5.230
Announcement Date 4/19/21 4/17/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - 1,491 3,220 3,976 4,666
EBITDA 1 - - -144.6 69 173 236
EBIT 1 - - -206.7 24.5 128.5 220
Operating Margin - - -13.86% 0.76% 3.23% 4.71%
Earnings before Tax (EBT) 1 - - -218.8 23 126 216.5
Net income 1 -515 25.64 -220.1 21 103.5 191
Net margin - - -14.76% 0.65% 2.6% 4.09%
EPS 2 -0.4600 0.0200 -0.2000 0.0200 0.0900 0.1700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/19/21 4/17/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - -12.4% 1.2% 5.6% 9.15%
ROA (Net income/ Total Assets) - - - -0.1% 1.5% 2.8%
Assets 1 - - - -21,000 6,900 6,821
Book Value Per Share 2 - - 1.500 1.530 1.620 1.790
Cash Flow per Share 2 - - - -0.4100 -0.0300 0.0900
Capex 1 - - 37.8 150 151 148
Capex / Sales - - 2.54% 4.66% 3.79% 3.17%
Announcement Date 4/19/21 4/17/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.23
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300048 Stock
  4. Financials Hiconics Eco-energy Technology Co., Ltd.