Financials Henglin Home Furnishings Co.,Ltd

Equities

603661

CNE100002TH6

Home Furnishings

End-of-day quote Shanghai S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
47.56 CNY +0.15% Intraday chart for Henglin Home Furnishings Co.,Ltd +8.26% +6.71%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025
Capitalization 1 5,356 3,866 6,094 6,503 -
Enterprise Value (EV) 1 5,356 3,866 6,094 6,503 6,503
P/E ratio 14.8 x 11 x 23.3 x 11.9 x 9.87 x
Yield 0.94% - - - -
Capitalization / Revenue 1.13 x - 0.74 x 0.68 x 0.58 x
EV / Revenue 1.13 x - 0.74 x 0.68 x 0.58 x
EV / EBITDA - - 10 x 6.65 x 5.94 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.93 x - - 1.6 x 1.4 x
Nbr of stocks (in thousands) 137,992 135,802 136,735 136,735 -
Reference price 2 38.81 28.47 44.57 47.56 47.56
Announcement Date 4/19/21 4/24/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025
Net sales 1 4,743 - 8,195 9,620 11,254
EBITDA 1 - - 608.1 977.3 1,094
EBIT 1 440.8 - 344.2 606.7 742.4
Operating Margin 9.29% - 4.2% 6.31% 6.6%
Earnings before Tax (EBT) 1 440.6 - 333.1 605 740.1
Net income 1 363.3 352.9 263.1 553.4 670.4
Net margin 7.66% - 3.21% 5.75% 5.96%
EPS 2 2.614 2.580 1.910 3.980 4.820
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 0.3657 - - - -
Announcement Date 4/19/21 4/24/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 13.7% - - 13.4% 14.2%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 20.10 - - 29.70 33.90
Cash Flow per Share 2 4.950 - - 3.170 4.550
Capex 416 - - - -
Capex / Sales 8.77% - - - -
Announcement Date 4/19/21 4/24/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
47.56
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603661 Stock
  4. Financials Henglin Home Furnishings Co.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW