End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
26.75
CNY
|
+2.14%
|
|
+5.11%
|
+56.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,621
|
4,809
|
8,920
|
7,358
|
9,649
|
14,149
|
-
|
-
|
Enterprise Value (EV)
1 |
5,621
|
4,809
|
8,920
|
7,358
|
9,649
|
14,149
|
14,149
|
14,149
|
P/E ratio
|
19.3
x
|
14.8
x
|
24.8
x
|
15.9
x
|
17.1
x
|
22.1
x
|
19.5
x
|
16
x
|
Yield
|
-
|
-
|
-
|
4.6%
|
4.68%
|
3.29%
|
3.85%
|
-
|
Capitalization / Revenue
|
2.61
x
|
-
|
3.31
x
|
2.45
x
|
2.91
x
|
3.77
x
|
3.23
x
|
2.95
x
|
EV / Revenue
|
2.61
x
|
-
|
3.31
x
|
2.45
x
|
2.91
x
|
3.77
x
|
3.23
x
|
2.95
x
|
EV / EBITDA
|
-
|
-
|
19.5
x
|
12.4
x
|
13.1
x
|
19.8
x
|
17.3
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.94
x
|
2.9
x
|
3.48
x
|
5.03
x
|
4.68
x
|
4.23
x
|
Nbr of stocks (in thousands)
|
567,809
|
567,809
|
564,553
|
564,253
|
563,938
|
563,934
|
-
|
-
|
Reference price
2 |
9.900
|
8.470
|
15.80
|
13.04
|
17.11
|
26.75
|
26.75
|
26.75
|
Announcement Date
|
4/28/20
|
4/28/21
|
4/25/22
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,157
|
-
|
2,694
|
3,002
|
3,311
|
3,752
|
4,381
|
4,791
|
EBITDA
1 |
-
|
-
|
457.7
|
594.3
|
737
|
716
|
820
|
-
|
EBIT
1 |
-
|
-
|
435
|
517.1
|
656.3
|
791
|
890
|
1,094
|
Operating Margin
|
-
|
-
|
16.15%
|
17.23%
|
19.82%
|
21.08%
|
20.31%
|
22.83%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
413.4
|
517
|
653
|
786
|
886.5
|
1,090
|
Net income
1 |
-
|
325.5
|
361.5
|
465.3
|
568.1
|
684
|
779.5
|
948
|
Net margin
|
-
|
-
|
13.42%
|
15.5%
|
17.16%
|
18.23%
|
17.79%
|
19.79%
|
EPS
2 |
0.5120
|
0.5730
|
0.6380
|
0.8190
|
1.003
|
1.210
|
1.375
|
1.670
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6000
|
0.8000
|
0.8800
|
1.030
|
-
|
Announcement Date
|
4/28/20
|
4/28/21
|
4/25/22
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15.9%
|
19.3%
|
21.3%
|
22.7%
|
24%
|
26.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
12.6%
|
13.4%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
5,429
|
5,835
|
-
|
Book Value Per Share
2 |
-
|
-
|
4.010
|
4.500
|
4.920
|
5.320
|
5.710
|
6.320
|
Cash Flow per Share
2 |
-
|
-
|
1.490
|
1.470
|
1.430
|
1.200
|
1.330
|
1.500
|
Capex
1 |
-
|
-
|
-
|
14.8
|
11
|
80
|
81
|
-
|
Capex / Sales
|
-
|
-
|
-
|
0.49%
|
0.33%
|
2.13%
|
1.85%
|
-
|
Announcement Date
|
4/28/20
|
4/28/21
|
4/25/22
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +56.34% | 2.09B | | +43.96% | 6.34B | | -15.56% | 4.51B | | -6.52% | 3.29B | | +5.47% | 3.2B | | -0.76% | 2.59B | | -4.11% | 1.76B | | +2.93% | 1.7B | | -8.02% | 1.62B | | +49.62% | 1.55B |
Alternative Medicine
|