Financials Henan Lantian Gas Co.,Ltd.

Equities

605368

CNE100004BS7

Natural Gas Utilities

End-of-day quote Shanghai S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
12.78 CNY +1.11% Intraday chart for Henan Lantian Gas Co.,Ltd. +1.43% +18.66%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 6,111 7,461 8,854 - -
Enterprise Value (EV) 1 6,111 7,461 8,854 8,854 8,854
P/E ratio 7.11 x 12.7 x 13.9 x 13.6 x 13.2 x
Yield - - - - -
Capitalization / Revenue - 1.51 x 1.73 x 1.64 x 1.58 x
EV / Revenue - 1.51 x 1.73 x 1.64 x 1.58 x
EV / EBITDA - 7.55 x 8.7 x 8.41 x 8.14 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.94 x 2.28 x 2.23 x 2.18 x
Nbr of stocks (in thousands) 692,799 692,799 692,835 - -
Reference price 2 8.821 10.77 12.78 12.78 12.78
Announcement Date 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,947 5,122 5,388 5,586
EBITDA 1 - 988.6 1,018 1,053 1,088
EBIT 1 - 804.3 840.7 858 878.8
Operating Margin - 16.26% 16.41% 15.92% 15.73%
Earnings before Tax (EBT) 1 - 803.3 839.2 857.5 877.8
Net income 1 592.3 606.3 637.7 651.4 667
Net margin - 12.26% 12.45% 12.09% 11.94%
EPS 2 1.240 0.8500 0.9200 0.9400 0.9650
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 16.6% 16.5% 16.5% 16.5%
ROA (Net income/ Total Assets) - 9.35% 8.84% 8.4% 8.27%
Assets 1 - 6,483 7,214 7,755 8,066
Book Value Per Share 2 - 5.540 5.610 5.730 5.860
Cash Flow per Share 2 - 0.9500 1.960 0.5700 2.110
Capex 1 - 294 235 279 301
Capex / Sales - 5.95% 4.6% 5.18% 5.39%
Announcement Date 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.78 CNY
Average target price
15.1 CNY
Spread / Average Target
+18.15%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 605368 Stock
  4. Financials Henan Lantian Gas Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW