Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.68 SEK | +3.98% | -7.61% | +17.65% |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 415.7 | 86.16 | 118.3 | 70.54 | 79.81 | - | - |
Enterprise Value (EV) 1 | 361.5 | 86.16 | 118.3 | 70.54 | 79.81 | 79.81 | 79.81 |
P/E ratio | -6.17 x | -1.43 x | -2.85 x | -3.04 x | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 16.3 x | - | - | 2 x | 1.3 x | 0.87 x | 0.59 x |
EV / Revenue | 16.3 x | - | - | 2 x | 1.3 x | 0.87 x | 0.59 x |
EV / EBITDA | -8.71 x | - | - | -3.58 x | -9.17 x | 9.5 x | 4.34 x |
EV / FCF | -7,783,434 x | - | - | - | - | - | - |
FCF Yield | -0% | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 56,179 | 77,277 | 106,549 | 122,038 | 122,038 | - | - |
Reference price 2 | 7.400 | 1.115 | 1.110 | 0.5780 | 0.6540 | 0.6540 | 0.6540 |
Announcement Date | 2/21/20 | 2/25/22 | 2/24/23 | 2/23/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 25.53 | - | - | 35.31 | 61.6 | 91.5 | 135.2 |
EBITDA 1 | -47.71 | - | - | -19.73 | -8.7 | 8.4 | 18.4 |
EBIT 1 | -55.54 | - | - | -23.61 | -11.9 | 1.4 | 11.9 |
Operating Margin | -217.57% | - | - | -66.86% | -19.32% | 1.53% | 8.8% |
Earnings before Tax (EBT) | -51.68 | - | - | -22.69 | - | - | - |
Net income 1 | -51.68 | -59.98 | -36.08 | -22.69 | -11.9 | 1.4 | 11.9 |
Net margin | -202.42% | - | - | -64.25% | -19.32% | 1.53% | 8.8% |
EPS | -1.200 | -0.7800 | -0.3900 | -0.1900 | - | - | - |
Free Cash Flow | -53.41 | - | - | - | - | - | - |
FCF margin | -209.21% | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/21/20 | 2/25/22 | 2/24/23 | 2/23/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|
Net sales 1 | - | 8.276 | 9.908 |
EBITDA 1 | - | -4.082 | -6.069 |
EBIT 1 | - | -4.873 | -7.604 |
Operating Margin | - | -58.88% | -76.75% |
Earnings before Tax (EBT) | - | - | - |
Net income | -4.656 | - | - |
Net margin | - | - | - |
EPS | -0.0400 | - | - |
Dividend per Share | - | - | - |
Announcement Date | 8/25/23 | 10/27/23 | 2/23/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | 54.2 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | -53.4 | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -136% | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | 3.88 | - | - | - | - | - | - |
Capex / Sales | 15.2% | - | - | - | - | - | - |
Announcement Date | 2/21/20 | 2/25/22 | 2/24/23 | 2/23/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+17.65% | 7.67M | |
+142.82% | 2,974B | |
+48.23% | 717B | |
+27.27% | 649B | |
+13.44% | 270B | |
+42.61% | 234B | |
+14.77% | 179B | |
+53.21% | 144B | |
+81.66% | 143B | |
-39.43% | 129B |
- Stock Market
- Equities
- HELIO Stock
- Financials Heliospectra AB