Financials Heliospectra AB

Equities

HELIO

SE0005933082

Semiconductors

Market Closed - Nasdaq Stockholm 11:30:01 2024-06-07 am EDT 5-day change 1st Jan Change
0.68 SEK +3.98% Intraday chart for Heliospectra AB -7.61% +17.65%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 415.7 86.16 118.3 70.54 79.81 - -
Enterprise Value (EV) 1 361.5 86.16 118.3 70.54 79.81 79.81 79.81
P/E ratio -6.17 x -1.43 x -2.85 x -3.04 x - - -
Yield - - - - - - -
Capitalization / Revenue 16.3 x - - 2 x 1.3 x 0.87 x 0.59 x
EV / Revenue 16.3 x - - 2 x 1.3 x 0.87 x 0.59 x
EV / EBITDA -8.71 x - - -3.58 x -9.17 x 9.5 x 4.34 x
EV / FCF -7,783,434 x - - - - - -
FCF Yield -0% - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 56,179 77,277 106,549 122,038 122,038 - -
Reference price 2 7.400 1.115 1.110 0.5780 0.6540 0.6540 0.6540
Announcement Date 2/21/20 2/25/22 2/24/23 2/23/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 25.53 - - 35.31 61.6 91.5 135.2
EBITDA 1 -47.71 - - -19.73 -8.7 8.4 18.4
EBIT 1 -55.54 - - -23.61 -11.9 1.4 11.9
Operating Margin -217.57% - - -66.86% -19.32% 1.53% 8.8%
Earnings before Tax (EBT) -51.68 - - -22.69 - - -
Net income 1 -51.68 -59.98 -36.08 -22.69 -11.9 1.4 11.9
Net margin -202.42% - - -64.25% -19.32% 1.53% 8.8%
EPS -1.200 -0.7800 -0.3900 -0.1900 - - -
Free Cash Flow -53.41 - - - - - -
FCF margin -209.21% - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/21/20 2/25/22 2/24/23 2/23/24 - - -
1SEK in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 8.276 9.908
EBITDA 1 - -4.082 -6.069
EBIT 1 - -4.873 -7.604
Operating Margin - -58.88% -76.75%
Earnings before Tax (EBT) - - -
Net income -4.656 - -
Net margin - - -
EPS -0.0400 - -
Dividend per Share - - -
Announcement Date 8/25/23 10/27/23 2/23/24
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position 54.2 - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -53.4 - - - - - -
ROE (net income / shareholders' equity) -136% - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 3.88 - - - - - -
Capex / Sales 15.2% - - - - - -
Announcement Date 2/21/20 2/25/22 2/24/23 2/23/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HELIO Stock
  4. Financials Heliospectra AB