__Company that contributes to revitalizing districts

May 22, 2023

Financial Results Briefing Material for Fiscal Year ended March 31, 2023

Copyright ©2023 HEIWA REAL ESTATE CO., LTD All Rights Reserved.

Contents

Executive Summary

・・・p. 3

Financial Results for Fiscal Year ended March 31, 2023 and

・・・p. 5

Forecasted Financial Results for Fiscal Year ending March 31, 2024

Progress Review of Medium-term Management Plan

・・・p. 12

"Challenge & Progress" (FY2020 to FY2023)

Reference

・・・p. 40

2

Executive Summary

3

Executive Summary

Consolidated financial results for fiscal year ended March 31, 2023

Progress of the

Redevelopment Business

Review of the portfolio and

external growth

Forecasted consolidated financial results for fiscal year ending March 31, 2024

  • Operating income and ordinary income decreased year-on-year mainly due to a reactionary decline from the recording of cancellation penalties. On the other hand, net income attributable to the parent increased due to the recording of gains from the sale of marketable securities resulting from a reduction of cross-shareholdings, achieving a record high for six consecutive years.
  • The annual dividend per share was 104 yen, an increase of 9 yen year-on-year, achieving six consecutive years of dividend increases.
  • For the Odori-nishi 4 South, Type-1 district redevelopment project in Sapporo, the decision on the urban plan was announced in December 2022, targeting completion of construction in 2028.
  • For the Kabutocho 12 project (tentative name) for Caption by Hyatt Kabutocho Tokyo, construction was started in April 2023, targeting the opening in 2025.
  • We realized gains from the sale of properties: HF Kawaguchi Residence, HF Higashiogu Residence, Iwamotocho Office (two properties), Nagoya Sakae Office, and part of our ownership in Yokohama Office.
  • We have acquired properties worth approx. 66 billion yen over the three-year period (approx. 68 billion yen including expected construction completions) against the approx. 60 billion-yen investment plan for the four-year period in the Medium-term Management Plan (FY2020-FY2023), achieving the investment plan one year ahead of schedule.
  • Operating income and ordinary income will increase mainly due to an increase in gains from the sale of properties, expecting to achieve the operating income target of "at least 12 billion yen" in the Medium-term Management Plan.
  • Net income attributable to the parent will decrease mainly due to a decrease in gains from the sale of marketable securities. The annual dividend amount per share is expected to be 116 yen, an increase of 12 yen year-on-year, in line with the target consolidated dividend payout ratio of approx. 50% in the Medium- term Management Plan, expecting to achieve seven consecutive years of dividend increases.

FY ended

FY ended

Forecast for

(Millions of yen)

Year-on-year

Year-on-year (%)

FY ending

Year-on-year

March 31, 2022

March 31, 2023

March 31, 2024 (*1)

Operating revenue

57,818

44,522

(13,295)

(23.0)

44,100

(422)

Operating income

12,615

10,784

(1,830)

(14.5)

12,300

+1,515

Ordinary income

11,572

9,647

(1,925)

(16.6)

10,700

+1,052

Net income attributable to the parent

8,705

9,137

+432

+5.0

8,200

(937)

EPS (net earnings per share) (Yen)

236.74

254.27

+17.53

+7.4

229.14

(25.13)

Annual dividend per share (Yen)

95

104

+9

+9.5

116

+12

4

*1 Figures announced on April 28, 2023.

Financial Results for Fiscal Year ended March 31, 2023 and Forecasted Financial Results for Fiscal Year ending March 31, 2024

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Heiwa Real Estate Co. Ltd. published this content on 22 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 June 2023 10:40:22 UTC.