End-of-day quote
Korea S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
35,650
KRW
|
+0.56%
|
|
+1.86%
|
+27.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
193,200
|
446,320
|
239,680
|
546,560
|
313,040
|
399,280
|
-
|
-
|
Enterprise Value (EV)
2 |
193.2
|
446.3
|
239.7
|
546.6
|
256.4
|
404.7
|
407.2
|
399.3
|
P/E ratio
|
-
|
-
|
-36
x
|
9.02
x
|
-109
x
|
14.2
x
|
12.9
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
1.68%
|
1.68%
|
-
|
Capitalization / Revenue
|
0.43
x
|
1.13
x
|
-
|
0.55
x
|
0.57
x
|
0.58
x
|
0.51
x
|
0.45
x
|
EV / Revenue
|
0.43
x
|
1.13
x
|
-
|
0.55
x
|
0.47
x
|
0.59
x
|
0.52
x
|
0.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
5.43
x
|
8.14
x
|
7.77
x
|
6.88
x
|
6.05
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
3.81
x
|
38.5
x
|
96.9
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
26.3%
|
2.59%
|
1.03%
|
-
|
Price to Book
|
-
|
1.36
x
|
-
|
1.43
x
|
0.84
x
|
0.98
x
|
0.93
x
|
-
|
Nbr of stocks (in thousands)
|
11,200
|
11,200
|
11,200
|
11,200
|
11,200
|
11,200
|
-
|
-
|
Reference price
3 |
17,250
|
39,850
|
21,400
|
48,800
|
27,950
|
35,650
|
35,650
|
35,650
|
Announcement Date
|
2/5/20
|
2/4/21
|
3/14/22
|
2/6/23
|
1/23/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
446.1
|
394.4
|
-
|
984.8
|
546.1
|
684
|
790.3
|
883
|
EBITDA
1 |
-
|
-
|
-
|
100.7
|
31.49
|
52.1
|
59.2
|
66
|
EBIT
1 |
22.06
|
8.781
|
-
|
90.17
|
17.54
|
38.3
|
45.3
|
53
|
Operating Margin
|
4.95%
|
2.23%
|
-
|
9.16%
|
3.21%
|
5.6%
|
5.73%
|
6%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
74.94
|
-3.438
|
35.5
|
38.9
|
-
|
Net income
1 |
-
|
-
|
-6.656
|
60.61
|
-2.864
|
28.2
|
30.9
|
38
|
Net margin
|
-
|
-
|
-
|
6.15%
|
-0.52%
|
4.12%
|
3.91%
|
4.3%
|
EPS
2 |
-
|
-
|
-594.0
|
5,412
|
-256.0
|
2,517
|
2,758
|
-
|
Free Cash Flow
3 |
-
|
-
|
-
|
-
|
67,365
|
10,500
|
4,200
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
12,335.21%
|
1,535.09%
|
531.44%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
213,892.77%
|
20,153.55%
|
7,094.59%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
37,234.04%
|
13,592.23%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
600.0
|
600.0
|
-
|
Announcement Date
|
2/5/20
|
2/4/21
|
3/14/22
|
2/6/23
|
1/23/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
264.1
|
268.3
|
276.3
|
140.8
|
151.1
|
140.9
|
113.3
|
97.59
|
184.2
|
182.2
|
181.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
23.77
|
30.32
|
28.34
|
8.049
|
7.903
|
6.467
|
-4.876
|
-14.24
|
10.3
|
12.3
|
10.2
|
Operating Margin
|
-
|
9%
|
11.3%
|
10.26%
|
5.72%
|
5.23%
|
4.59%
|
-4.3%
|
-14.59%
|
5.59%
|
6.75%
|
5.62%
|
Earnings before Tax (EBT)
1 |
-
|
19.24
|
18.9
|
32.31
|
5.123
|
6.482
|
5.618
|
-20.66
|
-25.9
|
8.9
|
9.9
|
12.4
|
Net income
1 |
5.589
|
16.22
|
14.55
|
24.25
|
4.071
|
5.241
|
5.194
|
-17.37
|
-19.4
|
7.1
|
7.9
|
9.9
|
Net margin
|
-
|
6.14%
|
5.42%
|
8.78%
|
2.89%
|
3.47%
|
3.69%
|
-15.33%
|
-19.88%
|
3.85%
|
4.34%
|
5.45%
|
EPS
|
499.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/22
|
7/28/22
|
10/24/22
|
2/6/23
|
4/26/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
5.4
|
7.9
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
56.6
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.1036
x
|
0.1334
x
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
-
|
67,365
|
10,500
|
4,200
|
-
|
ROE (net income / shareholders' equity)
|
-
|
1.93%
|
-
|
17.3%
|
-0.76%
|
6.9%
|
7.2%
|
8.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
9.63%
|
-0.5%
|
4.6%
|
4.8%
|
-
|
Assets
1 |
-
|
-
|
-
|
629.2
|
577.4
|
613
|
643.8
|
-
|
Book Value Per Share
3 |
-
|
29,352
|
-
|
34,068
|
33,175
|
36,233
|
38,316
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
13.3
|
8.42
|
17.2
|
20.7
|
-
|
Capex / Sales
|
-
|
-
|
-
|
1.35%
|
1.54%
|
2.51%
|
2.62%
|
-
|
Announcement Date
|
2/5/20
|
2/4/21
|
3/14/22
|
2/6/23
|
1/23/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
35,650
KRW Average target price
25,000
KRW Spread / Average Target -29.87% Consensus |