End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.18 EUR | +63.89% | -.--% | -1.67% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Capitalization 1 | 33.72 | 33.03 | 32.8 |
Enterprise Value (EV) 1 | 33.87 | 30.84 | 30.67 |
P/E ratio | 11.1 x | 12.3 x | 24.5 x |
Yield | 5.68% | 3.03% | 2.43% |
Capitalization / Revenue | 1.75 x | 2.1 x | 2.02 x |
EV / Revenue | 1.76 x | 1.96 x | 1.88 x |
EV / EBITDA | 6.94 x | 7.35 x | 13.2 x |
EV / FCF | 11.3 x | 10.2 x | 25.6 x |
FCF Yield | 8.86% | 9.76% | 3.91% |
Price to Book | 2.79 x | 2.47 x | 2.41 x |
Nbr of stocks (in thousands) | 22,781 | 22,781 | 22,781 |
Reference price 2 | 1.480 | 1.450 | 1.440 |
Announcement Date | 3/26/21 | 4/8/22 | 4/13/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 13.09 | 15.57 | 16.05 | 19.22 | 15.75 | 16.28 |
EBITDA 1 | 1.179 | 1.355 | 3.604 | 4.882 | 4.193 | 2.315 |
EBIT 1 | 0.9632 | 0.9674 | 3.225 | 4.434 | 3.962 | 2.083 |
Operating Margin | 7.36% | 6.21% | 20.09% | 23.07% | 25.16% | 12.8% |
Earnings before Tax (EBT) 1 | 0.8862 | 0.9286 | 3.036 | 4.499 | 4.003 | 2.063 |
Net income 1 | 0.3246 | 0.5807 | 2.089 | 3.041 | 2.694 | 1.341 |
Net margin | 2.48% | 3.73% | 13.01% | 15.82% | 17.1% | 8.24% |
EPS 2 | 0.0142 | 0.0255 | 0.0917 | 0.1335 | 0.1182 | 0.0589 |
Free Cash Flow 1 | -0.0927 | -0.1413 | 4.313 | 3.001 | 3.01 | 1.199 |
FCF margin | -0.71% | -0.91% | 26.88% | 15.62% | 19.11% | 7.37% |
FCF Conversion (EBITDA) | - | - | 119.69% | 61.47% | 71.78% | 51.79% |
FCF Conversion (Net income) | - | - | 206.5% | 98.69% | 111.73% | 89.39% |
Dividend per Share 2 | 0.0440 | 0.0330 | 0.0180 | 0.0840 | 0.0440 | 0.0350 |
Announcement Date | 11/20/19 | 11/20/19 | 4/24/20 | 3/26/21 | 4/8/22 | 4/13/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.91 | 4.55 | 2.1 | 0.15 | - | - |
Net Cash position 1 | - | - | - | - | 2.19 | 2.14 |
Leverage (Debt/EBITDA) | 3.316 x | 3.357 x | 0.5823 x | 0.0312 x | - | - |
Free Cash Flow 1 | -0.09 | -0.14 | 4.31 | 3 | 3.01 | 1.2 |
ROE (net income / shareholders' equity) | 3.36% | 6.19% | 21.3% | 27.1% | 21.1% | 9.94% |
ROA (Net income/ Total Assets) | 3.4% | 3.13% | 9.92% | 13.3% | 11.5% | 5.94% |
Assets 1 | 9.556 | 18.53 | 21.06 | 22.83 | 23.52 | 22.6 |
Book Value Per Share 2 | 0.4200 | 0.4000 | 0.4500 | 0.5300 | 0.5900 | 0.6000 |
Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.0900 | 0.1100 | 0.1300 | 0.1200 |
Capex 1 | 0.11 | 0.07 | 0.06 | 0.04 | 0 | 0.07 |
Capex / Sales | 0.81% | 0.44% | 0.37% | 0.22% | 0.01% | 0.44% |
Announcement Date | 11/20/19 | 11/20/19 | 4/24/20 | 3/26/21 | 4/8/22 | 4/13/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.67% | 29.13M | |
-12.48% | 193B | |
+2.78% | 167B | |
+6.20% | 160B | |
+9.04% | 104B | |
+35.29% | 83.55B | |
+12.06% | 82.75B | |
-4.66% | 72.35B | |
-17.92% | 54.73B | |
-7.75% | 43.68B |
- Stock Market
- Equities
- HRV Stock
- Financials Harvest Technology p.l.c.