End-of-day quote
Korea S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
2,805
KRW
|
+1.63%
|
|
-1.23%
|
-0.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,735,711
|
1,833,392
|
2,205,330
|
2,126,434
|
2,107,650
|
-
|
-
|
Enterprise Value (EV)
2 |
1,736
|
1,833
|
2,205
|
2,137
|
2,606
|
2,606
|
2,606
|
P/E ratio
|
62.4
x
|
18.3
x
|
7.02
x
|
3.69
x
|
3.31
x
|
2.9
x
|
2.59
x
|
Yield
|
1.3%
|
1.23%
|
-
|
5.3%
|
6.15%
|
7.57%
|
8.44%
|
Capitalization / Revenue
|
183,495,866
x
|
182,277,864
x
|
217,972,289
x
|
160,837,820
x
|
-
|
2,168,404,262
x
|
2,003,611,636
x
|
EV / Revenue
|
183,495,866
x
|
182,277,864
x
|
217,972,289
x
|
161,616,595
x
|
-
|
2,681,113,203
x
|
2,477,356,139
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.14
x
|
0.15
x
|
0.22
x
|
0.22
x
|
0.18
x
|
0.17
x
|
0.16
x
|
Nbr of stocks (in thousands)
|
751,390
|
751,390
|
751,390
|
751,390
|
751,390
|
-
|
-
|
Reference price
3 |
2,310
|
2,440
|
2,935
|
2,830
|
2,805
|
2,805
|
2,805
|
Announcement Date
|
2/7/20
|
1/29/21
|
2/9/22
|
2/21/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
9,459
|
10,058
|
10,117
|
-
|
13,221
|
-
|
972
|
1,052
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-139.5
|
147.8
|
243.4
|
31.9
|
666.1
|
896.6
|
1,014
|
1,147
|
Operating Margin
|
-1.47%
|
1.47%
|
2.41%
|
-
|
5.04%
|
-
|
104.28%
|
109.03%
|
Earnings before Tax (EBT)
1 |
112.9
|
241.2
|
559
|
432.6
|
753.4
|
891.4
|
1,038
|
1,168
|
Net income
1 |
114.6
|
196.9
|
410.6
|
354.3
|
616.3
|
670.9
|
768.7
|
889.1
|
Net margin
|
1.21%
|
1.96%
|
4.06%
|
-
|
4.66%
|
-
|
79.09%
|
84.52%
|
EPS
2 |
37.00
|
133.0
|
418.0
|
-
|
766.0
|
847.2
|
968.0
|
1,082
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
30.00
|
30.00
|
-
|
-
|
150.0
|
172.5
|
212.3
|
236.7
|
Announcement Date
|
2/7/20
|
1/29/21
|
2/9/22
|
2/8/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
2,852
|
2,558
|
2,472
|
2,674
|
7,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12.34
|
-7.148
|
-58.15
|
148.3
|
34.32
|
-92.56
|
375.7
|
-79.79
|
4.854
|
165.2
|
219.3
|
234.8
|
161.2
|
Operating Margin
|
0.43%
|
-0.28%
|
-2.35%
|
5.55%
|
0.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
146.4
|
77.15
|
65.75
|
72.54
|
104.1
|
190.2
|
-
|
-79.98
|
82.54
|
192.3
|
241.4
|
240.5
|
192.9
|
Net income
1 |
103.1
|
56.63
|
50.87
|
55.86
|
88.46
|
159.2
|
356.9
|
-40.8
|
38.37
|
142.6
|
179.2
|
178.9
|
142.2
|
Net margin
|
3.61%
|
2.21%
|
2.06%
|
2.09%
|
1.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/9/22
|
4/29/22
|
7/29/22
|
10/31/22
|
2/8/23
|
5/12/23
|
11/14/23
|
2/21/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
10.3
|
498
|
498
|
498
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.05%
|
1.64%
|
3.84%
|
-
|
4.54%
|
5.62%
|
6.11%
|
6.61%
|
ROA (Net income/ Total Assets)
|
0.1%
|
0.16%
|
0.32%
|
-
|
0.53%
|
0.59%
|
0.64%
|
0.68%
|
Assets
1 |
118,066
|
124,622
|
128,518
|
-
|
115,513
|
114,396
|
119,331
|
130,033
|
Book Value Per Share
2 |
16,048
|
15,964
|
13,537
|
-
|
13,111
|
15,532
|
16,326
|
17,475
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/7/20
|
1/29/21
|
2/9/22
|
2/8/23
|
2/21/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.88% | 1.52B | | +13.06% | 78.89B | | +9.44% | 51.46B | | +8.93% | 51.07B | | +20.90% | 46.59B | | +16.04% | 43.21B | | +23.84% | 39.69B | | -0.60% | 29.1B | | -6.79% | 27.94B | | -14.31% | 26.05B |
Other Life & Health Insurance
|