Stock 5469 HANNSTAR BOARD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials HannStar Board Corporation

Equities

5469

TW0005469001

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
59.2 TWD +1.20% Intraday chart for HannStar Board Corporation +4.04% +7.05%
May. 15 HannStar Board Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 11 Tranche Update on HannStar Board Corporation's Equity Buyback Plan announced on March 27, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,270 21,574 22,908 23,991 16,725 29,223
Enterprise Value (EV) 1 18,731 31,092 28,592 27,454 13,941 27,530
P/E ratio 6.47 x 7.29 x 7.07 x 6.47 x 5.25 x 11 x
Yield 4.38% 4.1% 5.07% 4.85% 7.58% 2.89%
Capitalization / Revenue 0.23 x 0.5 x 0.5 x 0.42 x 0.35 x 0.68 x
EV / Revenue 0.43 x 0.72 x 0.63 x 0.48 x 0.29 x 0.64 x
EV / EBITDA 4.23 x 5.24 x 3.83 x 3.22 x 1.83 x 2.99 x
EV / FCF -62.2 x 34.5 x 7.46 x 8.63 x 1.92 x 4.06 x
FCF Yield -1.61% 2.9% 13.4% 11.6% 52.1% 24.6%
Price to Book 0.55 x 0.86 x 0.8 x 0.84 x 0.61 x 0.95 x
Nbr of stocks (in thousands) 458,405 491,441 528,441 528,441 528,441 528,441
Reference price 2 22.40 43.90 43.35 45.40 31.65 55.30
Announcement Date 3/22/19 3/2/20 3/26/21 3/28/22 3/15/23 3/1/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 43,769 43,142 45,704 57,000 47,688 42,976
EBITDA 1 4,432 5,928 7,466 8,539 7,606 9,221
EBIT 1 2,321 3,537 5,364 6,608 5,378 6,919
Operating Margin 5.3% 8.2% 11.74% 11.59% 11.28% 16.1%
Earnings before Tax (EBT) 1 2,602 4,338 5,786 8,093 7,197 6,999
Net income 1 1,595 2,817 3,164 3,725 3,209 2,680
Net margin 3.65% 6.53% 6.92% 6.54% 6.73% 6.24%
EPS 2 3.461 6.020 6.130 7.020 6.030 5.050
Free Cash Flow 1 -301.2 902.2 3,831 3,183 7,261 6,785
FCF margin -0.69% 2.09% 8.38% 5.58% 15.23% 15.79%
FCF Conversion (EBITDA) - 15.22% 51.31% 37.28% 95.47% 73.58%
FCF Conversion (Net income) - 32.03% 121.09% 85.45% 226.29% 253.19%
Dividend per Share 2 0.9804 1.800 2.200 2.200 2.400 1.600
Announcement Date 3/22/19 3/2/20 3/26/21 3/28/22 3/15/23 3/1/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 10,794 11,767
EBITDA - - -
EBIT 1 - 1,443 2,304
Operating Margin - 13.36% 19.58%
Earnings before Tax (EBT) - - -
Net income 603.1 - -
Net margin - - -
EPS 1.140 - -
Dividend per Share - - -
Announcement Date 5/15/23 8/14/23 11/14/23
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,461 9,518 5,685 3,463 - -
Net Cash position 1 - - - - 2,784 1,693
Leverage (Debt/EBITDA) 1.909 x 1.605 x 0.7614 x 0.4055 x - -
Free Cash Flow 1 -301 902 3,831 3,183 7,261 6,785
ROE (net income / shareholders' equity) 6.82% 10.2% 10.9% 14.8% 11.6% 10.7%
ROA (Net income/ Total Assets) 2.43% 3.33% 4.59% 5.4% 4.38% 5.61%
Assets 1 65,760 84,559 68,869 68,941 73,181 47,794
Book Value Per Share 2 40.90 51.20 54.10 53.70 52.00 57.90
Cash Flow per Share 2 16.40 23.30 21.50 25.40 41.60 35.40
Capex 1 2,348 1,686 1,573 2,186 1,113 1,319
Capex / Sales 5.36% 3.91% 3.44% 3.84% 2.33% 3.07%
Announcement Date 3/22/19 3/2/20 3/26/21 3/28/22 3/15/23 3/1/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
HANNSTAR BOARD CORPORATION Stock HannStar Board Corporation
+7.05% 956M
MEDIATEK INC. Stock MediaTek Inc.
+21.67% 60.44B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.54% 14.87B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+14.70% 11.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+33.96% 9.54B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.55B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-8.14% 8.34B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+41.27% 8.26B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-10.22% 7.75B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-17.92% 6.45B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 5469 Stock
  4. Financials HannStar Board Corporation