Stock HBI HANESBRANDS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hanesbrands Inc.

Equities

HBI

US4103451021

Apparel & Accessories

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
4.48 USD +0.22% Intraday chart for Hanesbrands Inc. -3.66% +0.45%
Apr. 09 HanesBrands and Duke University Extend Long-Term Apparel Partnership CI
Apr. 03 Citigroup Adjusts Hanesbrands' Price Target to $5.50 From $4.50, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,331 5,110 5,867 2,219 1,561 1,575 - -
Enterprise Value (EV) 1 8,375 8,205 8,681 5,840 4,691 4,504 4,163 3,872
P/E ratio 8.99 x -69.9 x 76.4 x -17.7 x -89.2 x 17.9 x 10.2 x 8.15 x
Yield 4.07% 4.09% 3.57% 9.43% - - - -
Capitalization / Revenue 0.77 x 0.77 x 0.86 x 0.36 x 0.28 x 0.3 x 0.29 x 0.3 x
EV / Revenue 1.2 x 1.23 x 1.28 x 0.94 x 0.83 x 0.84 x 0.76 x 0.73 x
EV / EBITDA 7.72 x 8.68 x 8.32 x 8.52 x 9.2 x 7.44 x 6.4 x 6.44 x
EV / FCF 11.9 x 20.8 x 15.7 x -12.4 x 9.06 x 14.7 x 22.7 x 108 x
FCF Yield 8.39% 4.81% 6.38% -8.06% 11% 6.82% 4.41% 0.93%
Price to Book 4.36 x 6.36 x 8.42 x 5.57 x - 3.07 x 2.48 x 2.39 x
Nbr of stocks (in thousands) 361,697 348,324 349,205 348,949 350,041 351,557 - -
Reference price 2 14.74 14.67 16.80 6.360 4.460 4.480 4.480 4.480
Announcement Date 2/7/20 2/9/21 2/3/22 2/2/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,967 6,664 6,801 6,234 5,637 5,334 5,442 5,336
EBITDA 1 1,084 944.7 1,044 685.7 509.7 605.4 650.6 601.1
EBIT 1 953.2 812.3 929.4 579.4 404.7 509.6 545 488.8
Operating Margin 13.68% 12.19% 13.67% 9.29% 7.18% 9.55% 10.01% 9.16%
Earnings before Tax (EBT) 679.7 -183.1 581.1 352.7 -25.09 - 354.9 529
Net income 1 600.7 -75.58 77.22 -127.2 -17.73 87.4 241.3 191.8
Net margin 8.62% -1.13% 1.14% -2.04% -0.31% 1.64% 4.43% 3.6%
EPS 2 1.640 -0.2100 0.2200 -0.3600 -0.0500 0.2500 0.4400 0.5500
Free Cash Flow 1 702.3 394.7 554.1 -470.9 517.7 307.2 183.5 36
FCF margin 10.08% 5.92% 8.15% -7.55% 9.18% 5.76% 3.37% 0.67%
FCF Conversion (EBITDA) 64.78% 41.78% 53.1% - 101.56% 50.73% 28.2% 5.99%
FCF Conversion (Net income) 116.92% - 717.57% - - 351.43% 76.05% 18.76%
Dividend per Share 2 0.6000 0.6000 0.6000 0.6000 - - - -
Announcement Date 2/7/20 2/9/21 2/3/22 2/2/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,790 1,752 1,576 1,513 1,671 1,473 1,389 1,439 1,511 1,297 1,175 1,348 1,506 1,328 1,198
EBITDA 1 290.9 246.8 201.6 178.6 195 110.5 87.79 113.6 171.2 137.2 97.35 149.3 209 160.1 -
EBIT 1 263.7 220.1 175.3 153.6 167.9 82.56 63.44 87.46 143 110.7 69.37 123.9 183.6 132.6 56.58
Operating Margin 14.74% 12.56% 11.12% 10.15% 10.05% 5.6% 4.57% 6.08% 9.46% 8.54% 5.9% 9.19% 12.19% 9.99% 4.72%
Earnings before Tax (EBT) 192 72.9 137.6 111.6 96.51 7.024 - - -15.76 19.03 - - - - -
Net income 1 151.8 60.03 118.7 92.1 80.1 -418.1 -34.4 -22.46 -38.8 77.94 -38.2 19.45 72.3 33.9 -
Net margin 8.48% 3.43% 7.53% 6.09% 4.79% -28.38% -2.48% -1.56% -2.57% 6.01% -3.25% 1.44% 4.8% 2.55% -
EPS 2 0.4300 0.1700 0.3400 0.2600 0.2300 -1.190 -0.1000 -0.0600 -0.1100 0.2200 -0.1233 0.0300 0.1733 0.0733 -
Dividend per Share 2 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 - - - - - - - - -
Announcement Date 11/4/21 2/3/22 5/5/22 8/11/22 11/9/22 2/2/23 5/3/23 8/10/23 11/9/23 2/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,043 3,095 2,815 3,621 3,129 2,929 2,588 2,297
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.807 x 3.276 x 2.697 x 5.28 x 6.139 x 4.838 x 3.978 x 3.821 x
Free Cash Flow 1 702 395 554 -471 518 307 184 36
ROE (net income / shareholders' equity) 57% 49.9% 85% 62.2% 4.93% 22.6% 31.4% 5.1%
ROA (Net income/ Total Assets) 8.23% 6.79% 1.04% -1.87% -0.29% 1.6% 5.3% 7.6%
Assets 1 7,296 -1,113 7,397 6,788 6,073 5,462 4,553 2,524
Book Value Per Share 2 3.380 2.310 2.000 1.140 - 1.460 1.810 1.880
Cash Flow per Share 2.200 1.270 1.770 -1.030 - - - -
Capex 1 101 53.7 69.3 112 44.1 67.1 69.7 74.9
Capex / Sales 1.45% 0.81% 1.02% 1.8% 0.78% 1.26% 1.28% 1.4%
Announcement Date 2/7/20 2/9/21 2/3/22 2/2/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hanesbrands Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
4.48 USD
Average target price
5.662 USD
Spread / Average Target
+26.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
HANESBRANDS INC. Stock Hanesbrands Inc.
+0.45% 1.57B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.73% 143B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-28.67% 45.92B
MONCLER S.P.A. Stock Moncler S.p.A.
+16.55% 18.73B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.45% 10.64B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+27.75% 8.41B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+0.96% 6.83B
PVH CORP. Stock PVH Corp.
-9.08% 6.41B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.34% 6.32B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+10.13% 5.94B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. HBI Stock
  4. Financials Hanesbrands Inc.