GUANGDONG SHENGLU TELECOMMUNICATION TECH. CO., LTD. Financials Guangdong Shenglu Telecommunication Tech. Co., Ltd.
Equities
002446
CNE100000RF8
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.66 CNY | +2.78% |
|
-1.62% | -19.76% |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,108 | 5,502 | 8,718 | 7,587 | 6,087 | - | - |
| Enterprise Value (EV) 1 | 8,108 | 5,502 | 8,718 | 7,587 | 6,087 | 6,087 | 6,087 |
| P/E ratio | -10.4 x | -26.3 x | 35.4 x | 138 x | 27.8 x | 15.9 x | 17.1 x |
| Yield | - | - | - | - | 0.45% | 0.6% | 0.75% |
| Capitalization / Revenue | 6.08 x | - | 6.13 x | 6.39 x | 3.66 x | 2.44 x | 2.38 x |
| EV / Revenue | 6.08 x | - | 6.13 x | 6.39 x | 3.66 x | 2.44 x | 2.38 x |
| EV / EBITDA | -11.9 x | - | 25.6 x | 52.1 x | 19.6 x | 12.3 x | 12.8 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 2.9 x | - | 2.79 x | 2.37 x | 1.8 x | 1.55 x | 1.56 x |
| Nbr of stocks (in thousands) | 895,881 | 909,381 | 911,941 | 914,040 | 914,033 | - | - |
| Reference price 2 | 9.050 | 6.050 | 9.560 | 8.300 | 6.660 | 6.660 | 6.660 |
| Announcement Date | 2/28/20 | 4/27/22 | 4/27/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,334 | - | 1,423 | 1,187 | 1,662 | 2,497 | 2,556 |
| EBITDA 1 | -680.7 | - | 340 | 145.6 | 311 | 495.4 | 474 |
| EBIT 1 | -773 | - | 273.8 | 73.06 | 250 | 429.3 | 401 |
| Operating Margin | -57.96% | - | 19.25% | 6.15% | 15.04% | 17.19% | 15.69% |
| Earnings before Tax (EBT) 1 | -773.8 | - | 272.5 | 71.57 | 248 | 428.3 | 400 |
| Net income 1 | -756.5 | -212.1 | 243.7 | 52.39 | 222 | 383 | 358 |
| Net margin | -56.73% | - | 17.12% | 4.41% | 13.36% | 15.33% | 14.01% |
| EPS 2 | -0.8700 | -0.2300 | 0.2700 | 0.0600 | 0.2400 | 0.4200 | 0.3900 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.0300 | 0.0400 | 0.0500 |
| Announcement Date | 2/28/20 | 4/27/22 | 4/27/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 123.5 |
| Net margin | - |
| EPS 2 | 0.1300 |
| Dividend per Share | - |
| Announcement Date | 8/25/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -24.8% | - | 8.18% | 1.65% | 6.59% | 9.61% | 9.16% |
| ROA (Net income/ Total Assets) | - | - | 6.1% | - | 4.71% | 5.53% | 6.43% |
| Assets 1 | - | - | 3,996 | - | 4,713 | 6,925 | 5,568 |
| Book Value Per Share 2 | 3.120 | - | 3.430 | 3.500 | 3.690 | 4.300 | 4.270 |
| Cash Flow per Share 2 | 0.2400 | - | 0.1200 | 0.1500 | 0.1800 | 0.3800 | 0.2100 |
| Capex 1 | 201 | - | 72 | 226 | 97 | 109 | 121 |
| Capex / Sales | 15.08% | - | 5.06% | 19.04% | 5.84% | 4.36% | 4.73% |
| Announcement Date | 2/28/20 | 4/27/22 | 4/27/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.66
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.76% | 843M | |
| -4.65% | 195B | |
| +35.83% | 100B | |
| +69.97% | 70.69B | |
| +17.47% | 61.34B | |
| +32.99% | 32.83B | |
| +17.81% | 21.58B | |
| -2.61% | 19.15B | |
| +51.08% | 18.58B | |
| +7.06% | 17.57B |
- Stock Market
- Equities
- 002446 Stock
- Financials Guangdong Shenglu Telecommunication Tech. Co., Ltd.
