End-of-day quote
Mexican S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
48.85
MXN
|
-0.25%
|
|
+2.91%
|
+5.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,250
|
19,557
|
14,322
|
14,644
|
15,250
|
16,120
|
-
|
-
|
Enterprise Value (EV)
1 |
20,960
|
16,667
|
23,452
|
23,511
|
23,930
|
22,364
|
20,372
|
18,240
|
P/E ratio
|
15.1
x
|
24.1
x
|
20
x
|
19.2
x
|
11.6
x
|
11.5
x
|
12.1
x
|
13
x
|
Yield
|
2.93%
|
2.3%
|
2.96%
|
2.75%
|
3.25%
|
2.38%
|
2.05%
|
2.46%
|
Capitalization / Revenue
|
0.68
x
|
0.81
x
|
0.55
x
|
0.46
x
|
0.42
x
|
0.44
x
|
0.41
x
|
0.39
x
|
EV / Revenue
|
0.93
x
|
0.69
x
|
0.9
x
|
0.74
x
|
0.66
x
|
0.6
x
|
0.52
x
|
0.45
x
|
EV / EBITDA
|
5.49
x
|
3.97
x
|
5.95
x
|
4.76
x
|
3.85
x
|
3.56
x
|
3.18
x
|
2.85
x
|
EV / FCF
|
10.7
x
|
-
|
38.8
x
|
-
|
5.89
x
|
10.2
x
|
7.64
x
|
6.47
x
|
FCF Yield
|
9.37%
|
-
|
2.58%
|
-
|
17%
|
9.84%
|
13.1%
|
15.5%
|
Price to Book
|
1.93
x
|
2.66
x
|
2.06
x
|
-
|
2.15
x
|
1.95
x
|
1.86
x
|
-
|
Nbr of stocks (in thousands)
|
405,904
|
374,508
|
353,816
|
335,488
|
330,802
|
330,000
|
-
|
-
|
Reference price
2 |
37.57
|
52.22
|
40.48
|
43.65
|
46.10
|
48.85
|
48.85
|
48.85
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/3/22
|
2/22/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
22,420
|
24,036
|
26,153
|
31,646
|
36,213
|
37,007
|
39,188
|
40,936
|
EBITDA
1 |
3,818
|
4,197
|
3,944
|
4,943
|
6,214
|
6,282
|
6,410
|
6,410
|
EBIT
1 |
2,990
|
3,255
|
3,007
|
3,831
|
5,022
|
5,030
|
5,088
|
5,356
|
Operating Margin
|
13.34%
|
13.54%
|
11.5%
|
12.11%
|
13.87%
|
13.59%
|
12.98%
|
13.08%
|
Earnings before Tax (EBT)
1 |
3,154
|
3,342
|
3,106
|
3,530
|
5,065
|
4,936
|
4,887
|
-
|
Net income
1 |
1,014
|
828
|
725.7
|
776.6
|
1,320
|
1,445
|
1,233
|
1,338
|
Net margin
|
4.52%
|
3.44%
|
2.77%
|
2.45%
|
3.65%
|
3.9%
|
3.15%
|
3.27%
|
EPS
2 |
2.480
|
2.170
|
2.020
|
2.278
|
3.981
|
4.240
|
4.025
|
3.770
|
Free Cash Flow
1 |
1,964
|
-
|
605
|
-
|
4,063
|
2,201
|
2,665
|
2,821
|
FCF margin
|
8.76%
|
-
|
2.31%
|
-
|
11.22%
|
5.95%
|
6.8%
|
6.89%
|
FCF Conversion (EBITDA)
|
51.44%
|
-
|
15.34%
|
-
|
65.38%
|
35.03%
|
41.58%
|
44.01%
|
FCF Conversion (Net income)
|
193.58%
|
-
|
83.37%
|
-
|
307.79%
|
152.32%
|
216.14%
|
210.84%
|
Dividend per Share
2 |
1.100
|
1.200
|
1.200
|
1.200
|
1.500
|
1.165
|
1.000
|
1.200
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/3/22
|
2/22/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
6,767
|
7,518
|
7,108
|
7,667
|
7,961
|
8,910
|
8,632
|
8,753
|
9,019
|
-
|
8,886
|
-
|
-
|
-
|
-
|
EBITDA
|
886
|
1,420
|
1,076
|
1,047
|
1,170
|
1,649
|
1,316
|
1,337
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
655
|
-
|
835
|
778.2
|
854
|
1,364
|
1,046
|
1,060
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
9.68%
|
-
|
11.75%
|
10.15%
|
10.73%
|
15.31%
|
12.11%
|
12.11%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,227
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
315.5
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
3.66%
|
3.43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
0.4100
|
0.7700
|
0.4600
|
0.3709
|
0.4039
|
1.043
|
0.9417
|
0.8940
|
1.011
|
1.135
|
0.9300
|
1.000
|
1.060
|
1.100
|
1.050
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/21/21
|
2/3/22
|
4/21/22
|
7/21/22
|
10/19/22
|
2/22/23
|
4/19/23
|
7/19/23
|
10/18/23
|
2/27/24
|
4/17/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
5,710
|
-
|
9,129
|
8,867
|
8,680
|
6,244
|
4,252
|
2,119
|
Net Cash position
1 |
-
|
2,890
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.496
x
|
-
|
2.315
x
|
1.794
x
|
1.397
x
|
0.9939
x
|
0.6633
x
|
0.3306
x
|
Free Cash Flow
1 |
1,964
|
-
|
605
|
-
|
4,063
|
2,201
|
2,665
|
2,821
|
ROE (net income / shareholders' equity)
|
12.4%
|
10.9%
|
10.3%
|
11.4%
|
19%
|
18.9%
|
16.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
19.50
|
19.60
|
19.70
|
-
|
21.50
|
25.10
|
26.30
|
-
|
Cash Flow per Share
2 |
6.630
|
7.420
|
-
|
-
|
15.10
|
5.800
|
6.500
|
-
|
Capex
1 |
754
|
-
|
-
|
1,583
|
956
|
1,220
|
1,242
|
1,266
|
Capex / Sales
|
3.36%
|
-
|
-
|
5%
|
2.64%
|
3.3%
|
3.17%
|
3.09%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/3/22
|
2/22/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
48.85
MXN Average target price
61.5
MXN Spread / Average Target +25.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.97% | 947M | | -5.94% | 266B | | -3.51% | 93.75B | | -1.70% | 44.14B | | -1.60% | 39.92B | | +6.16% | 40.42B | | +7.31% | 39.47B | | -18.07% | 29.26B | | -7.67% | 28.39B | | +12.84% | 25.04B |
Other Food Processing
|