GREEN TECHNOLOGY METALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.087 AUD | -2.25% |
|
-13.00% | -69.47% |
| Mar. 27 | Ardiden Receives AU$3.5 Million Withholding Tax, AU$225,000 Exploration Grant | MT |
| Mar. 26 | Green Technology Metals Finds Potential Further Resource Growth at Canadian Lithium Project | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 160 | 201.6 | 27.99 | - | - |
| Enterprise Value (EV) 1 | 94.91 | 191 | 13.69 | 152.3 | 261.5 |
| P/E ratio | -16.9 x | -21.4 x | -2.72 x | -5.12 x | -1.67 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 0.27 x |
| EV / Revenue | - | - | - | - | 2.56 x |
| EV / EBITDA | -19.6 x | -23 x | -1.05 x | -11.7 x | -26.1 x |
| EV / FCF | -36 x | -2.57 x | -0.57 x | -0.62 x | -2.4 x |
| FCF Yield | -2.77% | -38.9% | -175% | -162% | -41.7% |
| Price to Book | - | 2.1 x | - | - | - |
| Nbr of stocks (in thousands) | 253,907 | 276,146 | 321,752 | - | - |
| Reference price 2 | 0.6300 | 0.7300 | 0.0870 | 0.0870 | 0.0870 |
| Announcement Date | 9/29/22 | 9/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | 102 |
| EBITDA 1 | - | -4.836 | -8.298 | -13 | -13 | -10 |
| EBIT 1 | - | -4.894 | -8.646 | -13 | -13 | -43 |
| Operating Margin | - | - | - | - | - | -42.16% |
| Earnings before Tax (EBT) 1 | -0.1274 | -4.908 | -8.696 | -12 | -14 | -52 |
| Net income 1 | -0.1274 | -4.908 | -8.696 | -12 | -14 | -52 |
| Net margin | - | - | - | - | - | -50.98% |
| EPS 2 | - | -0.0373 | -0.0341 | -0.0320 | -0.0170 | -0.0520 |
| Free Cash Flow 1 | - | -2.633 | -74.34 | -24 | -247 | -109 |
| FCF margin | - | - | - | - | - | -106.86% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/18/21 | 9/29/22 | 9/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 124 | 234 |
| Net Cash position 1 | - | 65.1 | 10.6 | 14.3 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -9.562 x | -23.35 x |
| Free Cash Flow 1 | - | -2.63 | -74.3 | -24 | -247 | -109 |
| ROE (net income / shareholders' equity) | - | -12% | -9.83% | -11% | -8% | -28% |
| ROA (Net income/ Total Assets) | - | -11.5% | -9.37% | -11% | -4% | -12% |
| Assets 1 | - | 42.58 | 92.76 | 109.1 | 350 | 433.3 |
| Book Value Per Share | - | - | 0.3500 | - | - | - |
| Cash Flow per Share | - | - | -0.0300 | - | - | - |
| Capex 1 | - | 9.71 | 29.9 | 14 | 236 | 102 |
| Capex / Sales | - | - | - | - | - | 100% |
| Announcement Date | 10/18/21 | 9/29/22 | 9/29/23 | - | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.087
AUD
Average target price
0.545
AUD
Spread / Average Target
+526.44%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -69.47% | 18.59M | |
| +39.26% | 92.67B | |
| +23.87% | 75.75B | |
| -.--% | 28.28B | |
| +52.90% | 10.26B | |
| +16.63% | 9.52B | |
| +20.47% | 8.94B | |
| +5.82% | 7.89B | |
| +30.27% | 6.12B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- GT1 Stock
- Financials Green Technology Metals Limited
