GO FASHION (INDIA) LIMITED Financials Go Fashion (India) Limited
Equities
GOCOLORS
INE0BJS01011
Apparel & Accessories Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 955.2 INR | -3.71% |
|
-8.45% | -23.69% |
| May. 03 | Transcript : Go Fashion Limited, Q4 2024 Earnings Call, May 03, 2024 | |
| May. 03 | Go Fashion Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 54,630 | 54,260 | 51,589 | - | - |
| Enterprise Value (EV) 1 | 54,630 | 54,260 | 65,092 | 48,762 | 48,030 |
| P/E ratio | 150 x | 65.5 x | 78.7 x | 49.8 x | 36.2 x |
| Yield | - | - | 9.11% | 19.9% | 24.5% |
| Capitalization / Revenue | 13.6 x | 8.16 x | 8.53 x | 5.74 x | 4.75 x |
| EV / Revenue | 13.6 x | 8.16 x | 8.53 x | 5.43 x | 4.42 x |
| EV / EBITDA | 45.9 x | 25.6 x | 26.8 x | 16.7 x | 13.2 x |
| EV / FCF | 415 x | 79 x | 36.9 x | 31.7 x | 26.2 x |
| FCF Yield | 0.24% | 1.27% | 2.71% | 3.15% | 3.82% |
| Price to Book | 12.5 x | 10.4 x | 8.58 x | 7.33 x | 6.15 x |
| Nbr of stocks (in thousands) | 54,009 | 54,009 | 54,009 | - | - |
| Reference price 2 | 1,012 | 1,005 | 955.2 | 955.2 | 955.2 |
| Announcement Date | 5/7/22 | 5/5/23 | 5/3/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 4,013 | 6,653 | 7,628 | 8,984 | 10,857 |
| EBITDA 1 | - | 1,190 | 2,123 | 2,424 | 2,913 | 3,632 |
| EBIT 1 | - | 504.1 | 1,252 | 1,321 | 1,637 | 2,127 |
| Operating Margin | - | 12.56% | 18.82% | 17.31% | 18.22% | 19.59% |
| Earnings before Tax (EBT) 1 | - | 478.8 | 1,087 | 1,102 | 1,384 | 1,904 |
| Net income 1 | -35.38 | 356 | 828 | 827.8 | 1,037 | 1,427 |
| Net margin | - | 8.87% | 12.45% | 10.85% | 11.54% | 13.14% |
| EPS 2 | -0.6800 | 6.740 | 15.33 | 15.32 | 19.19 | 26.39 |
| Free Cash Flow 1 | - | 131.6 | 686.6 | 1,341 | 1,536 | 1,833 |
| FCF margin | - | 3.28% | 10.32% | 17.63% | 17.1% | 16.88% |
| FCF Conversion (EBITDA) | - | 11.06% | 32.34% | 55.42% | 52.74% | 50.47% |
| FCF Conversion (Net income) | - | 36.97% | 82.93% | 159.16% | 148.16% | 128.49% |
| Dividend per Share 2 | - | - | - | 87.00 | 190.0 | 234.0 |
| Announcement Date | 6/17/21 | 5/7/22 | 5/5/23 | 5/3/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q1 | 2023 Q2 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,658 | 1,576 | 1,901 | 1,894 | 2,069 | 1,791 | 2,233 |
| EBITDA 1 | - | 493.4 | 496.7 | 642.2 | 575 | 684 | 536.5 | 770 |
| EBIT | - | - | 250.9 | - | - | 497 | 256 | 438 |
| Operating Margin | - | - | 15.92% | - | - | 24.02% | 14.3% | 19.61% |
| Earnings before Tax (EBT) 1 | - | - | 192.7 | 348.2 | 260 | 384 | 162 | 365 |
| Net income 1 | 244.4 | 192.7 | 147.8 | 262.8 | 204 | 271 | 129.2 | 273 |
| Net margin | - | 11.63% | 9.38% | 13.82% | 10.77% | 13.1% | 7.22% | 12.23% |
| EPS | 4.520 | - | 2.740 | - | 0.3000 | 3.250 | 2.500 | 5.100 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 8/10/22 | 11/4/22 | 5/5/23 | 7/31/23 | - | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 2,073 | 2,827 | 3,559 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 132 | 687 | 1,341 | 1,536 | 1,833 |
| ROE (net income / shareholders' equity) | - | 9.87% | 17.3% | 14.7% | 15.5% | 18.1% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 81.20 | 96.20 | 111.0 | 130.0 | 155.0 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 199 | 351 | 342 | 406 | 454 |
| Capex / Sales | - | 4.95% | 5.27% | 4.5% | 4.52% | 4.18% |
| Announcement Date | 6/17/21 | 5/7/22 | 5/5/23 | 5/3/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
955.2
INR
Average target price
1,264
INR
Spread / Average Target
+32.31%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -23.69% | 618M | |
| -2.13% | 3.64B | |
| -26.19% | 1.53B | |
| -11.57% | 1.09B | |
| -4.33% | 576M | |
| -14.72% | 394M | |
| -33.25% | 326M | |
| -1.32% | 308M | |
| +8.81% | 301M | |
| -46.88% | 185M |
- Stock Market
- Equities
- GOCOLORS Stock
- Financials Go Fashion (India) Limited
