Financials Global UAV Technologies Ltd.

Equities

UAV

CA3794333037

Aerospace & Defense

Market Closed - Canadian Securities Exchange 09:30:00 2024-04-24 am EDT 5-day change 1st Jan Change
0.15 CAD -6.25% Intraday chart for Global UAV Technologies Ltd. -6.25% -3.23%

Valuation

Fiscal Period: Ottobre 2018 2019 2020 2021 2022 2023
Capitalization 1 4.786 0.6838 0.6838 0.7092 0.4802 0.1991
Enterprise Value (EV) 1 4.608 0.6501 0.6569 0.7592 0.5399 0.2565
P/E ratio -0.84 x -0.45 x -1.15 x 5 x -2.4 x -1.24 x
Yield - - - - - -
Capitalization / Revenue 2.64 x 0.35 x 1.39 x 50.4 x - -
EV / Revenue 2.54 x 0.34 x 1.33 x 54 x - -
EV / EBITDA -1.92 x -0.81 x -1.61 x -2.76 x -4.71 x -1.84 x
EV / FCF -3.88 x 4.9 x 3.75 x -1.69 x -2.41 x 3.42 x
FCF Yield -25.7% 20.4% 26.7% -59.2% -41.5% 29.2%
Price to Book 5.2 x -1.15 x -0.57 x -0.68 x -0.42 x -0.15 x
Nbr of stocks (in thousands) 1,013 1,013 1,013 1,013 1,171 1,171
Reference price 2 4.725 0.6750 0.6750 0.7000 0.4100 0.1700
Announcement Date 2/28/19 2/27/20 3/1/21 3/1/22 1/27/23 2/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Ottobre 2018 2019 2020 2021 2022 2023
Net sales 1 1.816 1.937 0.4934 0.0141 - -
EBITDA 1 -2.397 -0.8035 -0.4086 -0.2747 -0.1146 -0.1396
EBIT 1 -2.68 -1.069 -0.5744 -0.3695 -0.1835 -0.1417
Operating Margin -147.56% -55.21% -116.4% -2,627.61% - -
Earnings before Tax (EBT) 1 -4.763 -1.576 -0.5972 0.1418 -0.1825 -0.1612
Net income 1 -4.716 -1.514 -0.5972 0.1418 -0.1825 -0.1612
Net margin -259.7% -78.17% -121.02% 1,008.08% - -
EPS 2 -5.641 -1.494 -0.5895 0.1399 -0.1711 -0.1376
Free Cash Flow 1 -1.186 0.1328 0.1753 -0.4496 -0.2241 0.0749
FCF margin -65.32% 6.86% 35.54% -3,196.89% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/27/20 3/1/21 3/1/22 1/27/23 2/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.05 0.06 0.06
Net Cash position 1 0.18 0.03 0.03 - - -
Leverage (Debt/EBITDA) - - - -0.182 x -0.521 x -0.4113 x
Free Cash Flow 1 -1.19 0.13 0.18 -0.45 -0.22 0.07
ROE (net income / shareholders' equity) -683% -923% 67% -12.7% 16.6% 13.1%
ROA (Net income/ Total Assets) -86.6% -43.4% -47.2% -58.7% -49.1% -98.9%
Assets 1 5.446 3.485 1.264 -0.2415 0.3714 0.163
Book Value Per Share 2 0.9100 -0.5900 -1.170 -1.030 -0.9800 -1.120
Cash Flow per Share 2 0.1800 0.0100 0.0700 0.0100 0 0
Capex 1 0.6 0.09 - - - -
Capex / Sales 33.25% 4.45% - - - -
Announcement Date 2/28/19 2/27/20 3/1/21 3/1/22 1/27/23 2/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UAV Stock
  4. Financials Global UAV Technologies Ltd.