Market Closed -
Nasdaq
04:00:00 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
32.69
USD
|
-0.27%
|
|
-2.51%
|
-17.51%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,232
|
3,230
|
6,509
|
5,437
|
-
|
-
|
Enterprise Value (EV)
1 |
8,723
|
3,035
|
6,188
|
5,008
|
4,809
|
4,488
|
P/E ratio
|
-85.7
x
|
-16.6
x
|
-48.9
x
|
-54.6
x
|
322
x
|
40.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
37.6
x
|
7.9
x
|
11.4
x
|
7.25
x
|
5.48
x
|
3.99
x
|
EV / Revenue
|
35.6
x
|
7.42
x
|
10.9
x
|
6.68
x
|
4.85
x
|
3.3
x
|
EV / EBITDA
|
269
x
|
62.3
x
|
66.7
x
|
38.3
x
|
25.3
x
|
15.8
x
|
EV / FCF
|
678
x
|
41.5
x
|
58.1
x
|
37.1
x
|
24.9
x
|
15.3
x
|
FCF Yield
|
0.15%
|
2.41%
|
1.72%
|
2.7%
|
4.02%
|
6.52%
|
Price to Book
|
9.27
x
|
3.59
x
|
-
|
5.47
x
|
4.63
x
|
3.77
x
|
Nbr of stocks (in thousands)
|
145,641
|
156,470
|
164,254
|
166,307
|
-
|
-
|
Reference price
2 |
63.39
|
20.64
|
39.63
|
32.69
|
32.69
|
32.69
|
Announcement Date
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
245.3
|
409
|
569.9
|
750.1
|
992.1
|
1,361
|
EBITDA
1 |
-
|
32.42
|
48.7
|
92.74
|
130.8
|
189.7
|
283.8
|
EBIT
1 |
-
|
-65.66
|
-189.3
|
-137.1
|
-98.87
|
15.76
|
131.9
|
Operating Margin
|
-
|
-26.77%
|
-46.28%
|
-24.05%
|
-13.18%
|
1.59%
|
9.69%
|
Earnings before Tax (EBT)
1 |
-
|
-74.23
|
-201.4
|
-131.8
|
-87.59
|
6.52
|
116.2
|
Net income
1 |
7.891
|
-74.93
|
-195.4
|
-133.8
|
-101.7
|
-3.526
|
148.4
|
Net margin
|
-
|
-30.55%
|
-47.77%
|
-23.48%
|
-13.56%
|
-0.36%
|
10.9%
|
EPS
2 |
33.00
|
-0.7400
|
-1.240
|
-0.8100
|
-0.5986
|
0.1014
|
0.8133
|
Free Cash Flow
1 |
-
|
12.86
|
73.13
|
106.5
|
135.2
|
193.2
|
292.6
|
FCF margin
|
-
|
5.25%
|
17.88%
|
18.68%
|
18.02%
|
19.48%
|
21.49%
|
FCF Conversion (EBITDA)
|
-
|
39.68%
|
150.16%
|
114.82%
|
103.31%
|
101.85%
|
103.1%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
197.15%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/21
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
59.12
|
82.72
|
76.32
|
87.3
|
105.6
|
139.9
|
117.6
|
133.3
|
133.6
|
185.4
|
141.5
|
170.2
|
179.9
|
256.4
|
188.8
|
EBITDA
1 |
7.743
|
11.83
|
3.282
|
11.13
|
12.54
|
21.76
|
14.48
|
20.98
|
22.09
|
35.18
|
17.82
|
27.7
|
30.39
|
52.98
|
26.41
|
EBIT
1 |
-28.08
|
-22.19
|
-51.68
|
-49.3
|
-53.23
|
-35.11
|
-42.01
|
-36.4
|
-35.6
|
-23.06
|
-38.66
|
-29.87
|
-27.89
|
-0.0963
|
-34.07
|
Operating Margin
|
-47.51%
|
-26.83%
|
-67.72%
|
-56.47%
|
-50.43%
|
-25.1%
|
-35.71%
|
-27.3%
|
-26.65%
|
-12.44%
|
-27.32%
|
-17.55%
|
-15.51%
|
-0.04%
|
-18.05%
|
Earnings before Tax (EBT)
1 |
-27.87
|
-22.85
|
-53.35
|
-48.62
|
-64.12
|
-35.32
|
-44.41
|
-37.15
|
-32.2
|
-18.04
|
-38.5
|
-29.6
|
-26.93
|
-0.982
|
-33.65
|
Net income
1 |
-28.47
|
-22.49
|
-53.59
|
-48.8
|
-64.55
|
-28.47
|
-43.08
|
-35.53
|
-33.09
|
-22.1
|
-39.31
|
-30.57
|
-29.66
|
-4.797
|
-34.92
|
Net margin
|
-48.16%
|
-27.19%
|
-70.21%
|
-55.89%
|
-61.15%
|
-20.36%
|
-36.63%
|
-26.65%
|
-24.77%
|
-11.92%
|
-27.79%
|
-17.97%
|
-16.49%
|
-1.87%
|
-18.5%
|
EPS
2 |
-0.1900
|
-0.1500
|
-0.3500
|
-0.3100
|
-0.4100
|
-0.1800
|
-0.2600
|
-0.2200
|
-0.2000
|
-0.1300
|
-0.2357
|
-0.1767
|
-0.1650
|
-0.0250
|
-0.1000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/21
|
2/16/22
|
5/16/22
|
8/16/22
|
11/16/22
|
2/22/23
|
5/22/23
|
8/8/23
|
11/15/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
509
|
194
|
321
|
429
|
628
|
949
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
12.9
|
73.1
|
106
|
135
|
193
|
293
|
ROE (net income / shareholders' equity)
|
-
|
-23%
|
-24.1%
|
-14.6%
|
-10.6%
|
15.3%
|
18.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.840
|
5.750
|
-
|
5.980
|
7.060
|
8.660
|
Cash Flow per Share
2 |
-
|
0.1600
|
0.5200
|
0.6600
|
0.7700
|
1.010
|
-
|
Capex
1 |
-
|
2.88
|
8.35
|
1.74
|
3.83
|
3.98
|
6.35
|
Capex / Sales
|
-
|
1.18%
|
2.04%
|
0.31%
|
0.51%
|
0.4%
|
0.47%
|
Announcement Date
|
2/19/21
|
2/16/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
32.69
USD Average target price
44
USD Spread / Average Target +34.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.51% | 5.44B | | +2.40% | 193B | | -5.92% | 191B | | -1.09% | 99.27B | | +38.58% | 91.5B | | +7.45% | 85.61B | | +14.14% | 53.77B | | +14.79% | 25.36B | | +26.53% | 11.07B | | -11.88% | 8.49B |
E-commerce & Auction Services
|