End-of-day quote
Taipei Exchange
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
113
TWD
|
-0.88%
|
|
+1.35%
|
+39.68%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
10,869
|
10,125
|
11,665
|
12,409
|
14,320
|
20,002
|
Enterprise Value (EV)
1 |
10,869
|
10,125
|
11,665
|
12,409
|
14,320
|
20,002
|
P/E ratio
|
-
|
-
|
-
|
14.6
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.54
x
|
2.3
x
|
2.53
x
|
-
|
2.72
x
|
3.73
x
|
EV / Revenue
|
2.54
x
|
2.3
x
|
2.53
x
|
-
|
2.72
x
|
3.73
x
|
EV / EBITDA
|
-
|
11,261,295
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.56
x
|
2.27
x
|
2.46
x
|
-
|
2.74
x
|
3.62
x
|
Nbr of stocks (in thousands)
|
177,012
|
177,012
|
177,012
|
177,012
|
177,012
|
177,012
|
Reference price
2 |
61.40
|
57.20
|
65.90
|
70.10
|
80.90
|
113.0
|
Announcement Date
|
3/23/20
|
3/25/21
|
3/29/22
|
3/30/23
|
3/14/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
4,280
|
4,393
|
4,605
|
-
|
5,268
|
5,356
|
EBITDA
|
-
|
899.1
|
-
|
-
|
-
|
-
|
EBIT
1 |
797.3
|
834.2
|
888.1
|
-
|
968.4
|
1,020
|
Operating Margin
|
18.63%
|
18.99%
|
19.29%
|
-
|
18.38%
|
19.04%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
847.9
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
4.790
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/23/20
|
3/25/21
|
3/29/22
|
3/30/23
|
3/14/24
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,261
|
1,087
|
1,094
|
-
|
1,396
|
1,283
|
1,224
|
1,382
|
1,446
|
1,309
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
230.4
|
225.6
|
210.6
|
-
|
276.3
|
190.9
|
275.5
|
264
|
284
|
207
|
Operating Margin
|
18.27%
|
20.75%
|
19.25%
|
-
|
19.8%
|
14.88%
|
22.51%
|
19.1%
|
19.64%
|
15.81%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
1.380
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/22
|
5/13/22
|
8/12/22
|
8/9/23
|
11/9/23
|
3/14/24
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.7%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
9.75%
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
24.00
|
25.20
|
26.70
|
-
|
29.50
|
31.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
23.4
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.53%
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/23/20
|
3/25/21
|
3/29/22
|
3/30/23
|
3/14/24
|
-
|
Average target price
95
TWD Spread / Average Target -15.93% Consensus |
1st Jan change
|
Capi.
|
---|
| +39.68% | 615M | | +10.88% | 40.11B | | +14.29% | 27.39B | | -1.95% | 6.47B | | +3.75% | 2.53B | | +14.22% | 2.13B | | +16.47% | 2.05B | | +11.12% | 1.68B | | +87.21% | 1.63B | | -99.92% | 1.24B |
Elevator & Conveying Equipment
|