Financials Gévelot S.A.

Equities

ALGEV

FR0000033888

Industrial Machinery & Equipment

Market Closed - Euronext Paris 10:30:03 2024-04-30 am EDT 5-day change 1st Jan Change
250 EUR +0.81% Intraday chart for Gévelot S.A. +2.46% +20.19%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 163 137.7 153.1 125.4 125.4 142.3
Enterprise Value (EV) 1 1.17 -26.28 4.806 -20.57 -17.18 20.01
P/E ratio 89.1 x 23.5 x 17.7 x 129 x 17.3 x 17.6 x
Yield 0.91% 1.01% 0.8% 1.23% 1.84% 2.16%
Capitalization / Revenue 1.82 x 1.46 x 1.48 x 1.4 x 1.24 x 1.05 x
EV / Revenue 0.01 x -0.28 x 0.05 x -0.23 x -0.17 x 0.15 x
EV / EBITDA 0.04 x -2.52 x 0.42 x -4.38 x -1.62 x 1.29 x
EV / FCF 0.03 x -2.09 x -0.77 x 8.74 x 1.61 x -1.68 x
FCF Yield 2,947% -47.9% -130% 11.4% 62% -59.5%
Price to Book 0.84 x 0.73 x 0.78 x 0.64 x 0.61 x 0.67 x
Nbr of stocks (in thousands) 821 770 770 770 770 769
Reference price 2 198.7 179.0 199.0 163.0 163.0 185.0
Announcement Date 4/28/18 4/26/19 4/28/20 4/29/21 4/27/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 89.49 94.22 103.7 89.53 101.3 135.4
EBITDA 1 28.7 10.45 11.32 4.697 10.64 15.45
EBIT 1 25.43 7.357 8.516 1.384 7.368 12.06
Operating Margin 28.42% 7.81% 8.21% 1.55% 7.28% 8.91%
Earnings before Tax (EBT) 1 22.89 7.896 10.55 2.426 8.019 9.795
Net income 1 1.83 5.981 8.654 0.976 7.237 8.048
Net margin 2.05% 6.35% 8.34% 1.09% 7.15% 5.94%
EPS 2 2.230 7.622 11.25 1.268 9.405 10.50
Free Cash Flow 1 34.49 12.59 -6.241 -2.352 -10.66 -11.91
FCF margin 38.54% 13.36% -6.02% -2.63% -10.53% -8.8%
FCF Conversion (EBITDA) 120.19% 120.53% - - - -
FCF Conversion (Net income) 1,884.56% 210.5% - - - -
Dividend per Share 2 1.800 1.800 1.600 2.000 3.000 4.000
Announcement Date 4/28/18 4/26/19 4/28/20 4/29/21 4/27/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 162 164 148 146 143 122
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 34.5 12.6 -6.24 -2.35 -10.7 -11.9
ROE (net income / shareholders' equity) 7.31% 3.18% 4.57% 0.61% 3.76% 4.05%
ROA (Net income/ Total Assets) 4.95% 1.61% 1.85% 0.3% 1.61% 2.5%
Assets 1 37 372 469 325.1 450.3 321.4
Book Value Per Share 2 238.0 247.0 256.0 253.0 266.0 276.0
Cash Flow per Share 2 131.0 116.0 164.0 124.0 145.0 54.70
Capex 1 0.91 2.14 3.66 1.67 12.6 9.78
Capex / Sales 1.02% 2.27% 3.53% 1.86% 12.42% 7.23%
Announcement Date 4/28/18 4/26/19 4/28/20 4/29/21 4/27/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALGEV Stock
  4. Financials Gévelot S.A.