Form 20-F | X | Form 40-F |
Table of Contents
GEOPARK LIMITED
TABLE OF CONTENTS
ITEM
1. | Interim Condensed Consolidated Financial Statements and Explanatory Notes for the three-month and six-month periods ended June 30, 2022 and 2023. |
Table of Contents
GEOPARK LIMITED
INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
AND EXPLANATORY NOTES
For the three-month and six-month periods ended June 30, 2022 and 2023
Table of Contents
GEOPARK LIMITED
JUNE 30, 2023
CONTENTS
Page | |
3 | Condensed Consolidated Statement of Income |
4 | Condensed Consolidated Statement of Comprehensive Income |
5 | Condensed Consolidated Statement of Financial Position |
6 | Condensed Consolidated Statement of Changes in Equity |
7 | Condensed Consolidated Statement of Cash Flow |
8 | Explanatory Notes to the Interim Condensed Consolidated Financial Statements |
2
Table of Contents
GEOPARK LIMITED
JUNE 30, 2023
CONDENSED CONSOLIDATED STATEMENT OF INCOME
Three-month | Three-month | Six-month | Six-month | |||||||
period ended | period ended | period ended | period ended | |||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||
Amounts in US$ ´000 | Note | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
REVENUE | 3 | 182,326 | 311,229 | 364,777 | 560,380 | |||||
Commodity risk management contracts | 4 | - | (15,523) | - | (93,676) | |||||
Production and operating costs | 5 | (60,689) | (115,063) | (113,185) | (195,666) | |||||
Geological and geophysical expenses | 6 | (2,543) | (2,953) | (5,060) | (5,697) | |||||
Administrative expenses | 7 | (11,341) | (10,834) | (20,702) | (20,780) | |||||
Selling expenses | 8 | (2,223) | (1,173) | (4,576) | (3,168) | |||||
Depreciation | (29,357) | (23,204) | (56,560) | (44,784) | ||||||
Write-off of unsuccessful exploration efforts | 10 | (1,613) | - | (12,193) | - | |||||
Other (expenses) income | (5,051) | 882 | (6,407) | 5,394 | ||||||
OPERATING PROFIT | 69,509 | 143,361 | 146,094 | 202,003 | ||||||
Financial expenses | 9 | (11,240) | (16,614) | (22,160) | (32,066) | |||||
Financial income | 9 | 1,720 | 1,128 | 2,812 | 1,440 | |||||
Foreign exchange (loss) gain | 9 | (9,582) | 7,087 | (12,974) | 454 | |||||
PROFIT BEFORE INCOME TAX | 50,407 | 134,962 | 113,772 | 171,831 | ||||||
Income tax expense | (16,657) | (67,101) | (53,765) | (72,966) | ||||||
PROFIT FOR THE PERIOD | 33,750 | 67,861 | 60,007 | 98,865 | ||||||
Earnings per share (in US$). Basic | 0.59 | 1.13 | 1.04 | 1.65 | ||||||
Earnings per share (in US$). Diluted | 0.59 | 1.12 | 1.04 | 1.63 |
The above condensed consolidated statement of income should be read in conjunction with the accompanying notes.
3
Table of Contents
GEOPARK LIMITED
JUNE 30, 2023
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||
Amounts in US$ ´000 | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Profit for the period | 33,750 | 67,861 | 60,007 | 98,865 | ||||
Other comprehensive income | ||||||||
Items that may be subsequently reclassified to profit or loss: | ||||||||
Currency translation differences | 731 | (2,788) | 1,332 | 1,199 | ||||
(Loss) Profit on cash flow hedges | (58) | (696) | 1,084 | (4,247) | ||||
Income tax benefit (expense) relating to cash flow hedges | 29 | 243 | (542) | 1,486 | ||||
Other comprehensive profit (loss) for the period | 702 | (3,241) | 1,874 | (1,562) | ||||
Total comprehensive profit for the period | 34,452 | 64,620 | 61,881 | 97,303 |
The above condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
4
Table of Contents
GEOPARK LIMITED
JUNE 30, 2023
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Note | At June 30, 2023 | Year ended | ||||
Amounts in US$ ´000 | (Unaudited) | December 31, 2022 | ||||
ASSETS | ||||||
NON CURRENT ASSETS | ||||||
Property, plant and equipment | 10 | 685,957 | 666,879 | |||
Right-of-use assets | 34,357 | 37,011 | ||||
Prepayments and other receivables | 140 | 121 | ||||
Other financial assets | 13,939 | 12,877 | ||||
Deferred income tax asset | 22,303 | 18,943 | ||||
TOTAL NON CURRENT ASSETS | 756,696 | 735,831 | ||||
CURRENT ASSETS | ||||||
Inventories | 18,710 | 14,434 | ||||
Trade receivables | 56,067 | 71,794 | ||||
Prepayments and other receivables | 23,276 | 22,106 | ||||
Derivative financial instrument assets | 15 | 2,051 | 967 | |||
Cash and cash equivalents | 86,422 | 128,843 | ||||
TOTAL CURRENT ASSETS | 186,526 | 238,144 | ||||
TOTAL ASSETS | 943,222 | 973,975 | ||||
EQUITY | ||||||
Equity attributable to owners of the Company | ||||||
Share capital | 11 | 57 | 58 | |||
Share premium | 123,016 | 134,798 | ||||
Reserves | 48,867 | 61,876 | ||||
Accumulated losses | (24,654) | (81,147) | ||||
TOTAL EQUITY | 147,286 | 115,585 | ||||
LIABILITIES | ||||||
NON CURRENT LIABILITIES | ||||||
Borrowings | 12 | 486,757 | 485,114 | |||
Lease liabilities | 25,535 | 22,051 | ||||
Provisions and other long-term liabilities | 13 | 58,973 | 51,947 | |||
Deferred income tax liability | 52,657 | 70,123 | ||||
TOTAL NON CURRENT LIABILITIES | 623,922 | 629,235 | ||||
CURRENT LIABILITIES | ||||||
Borrowings | 12 | 12,528 | 12,528 | |||
Lease liabilities | 9,351 | 10,000 | ||||
Derivative financial instrument liabilities | 15 | - | 19 | |||
Current income tax liability | 44,981 | 65,002 | ||||
Trade and other payables | 14 | 105,154 | 141,606 | |||
TOTAL CURRENT LIABILITIES | 172,014 | 229,155 | ||||
TOTAL LIABILITIES | 795,936 | 858,390 | ||||
TOTAL EQUITY AND LIABILITIES | 943,222 | 973,975 |
The above condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.
5
Table of Contents
GEOPARK LIMITED
JUNE 30, 2023
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to owners of the Company | ||||||||||||
Share | Share | Other | Translation | Accumulated | ||||||||
Amount in US$ '000 | Capital | Premium | Reserve | Reserve | losses | Total | ||||||
Equity at January 1, 2022 | 60 | 169,220 | 97,261 | (13,707) | (314,779) | (61,945) | ||||||
Comprehensive income: | ||||||||||||
Profit for the six-month period | - | - | - | - | 98,865 | 98,865 | ||||||
Other comprehensive (loss) profit for the period | - | - | (2,761) | 1,199 | - | (1,562) | ||||||
Total comprehensive (loss) profit for the period ended June 30, 2022 | - | - | (2,761) | 1,199 | 98,865 | 97,303 | ||||||
Transactions with owners: | ||||||||||||
Share-based payment | 1 | 534 | - | - | 2,858 | 3,393 | ||||||
Repurchase of shares | (1) | (9,478) | - | - | - | (9,479) | ||||||
Cash distribution | - | - | (9,656) | - | - | (9,656) | ||||||
Total transactions with owners for the period ended June 30, 2022 | - | (8,944) | (9,656) | - | 2,858 | (15,742) | ||||||
Balance at June 30, 2022 (Unaudited) | 60 | 160,276 | 84,844 | (12,508) | (213,056) | 19,616 | ||||||
Equity at January 1, 2023 | 58 | 134,798 | 73,462 | (11,586) | (81,147) | 115,585 | ||||||
Comprehensive income: | ||||||||||||
Profit for the six-month period | - | - | - | - | 60,007 | 60,007 | ||||||
Other comprehensive profit for the period | - | - | 542 | 1,332 | - | 1,874 | ||||||
Total comprehensive profit for the period ended June 30, 2023 | - | - | 542 | 1,332 | 60,007 | 61,881 | ||||||
Transactions with owners: | ||||||||||||
Share-based payment | 1 | 6,870 | - | - | (3,514) | 3,357 | ||||||
Repurchase of shares | (2) | (18,652) | - | - | - | (18,654) | ||||||
Cash distribution | - | - | (14,883) | - | - | (14,883) | ||||||
Total transactions with owners for the period ended June 30, 2023 | (1) | (11,782) | (14,883) | - | (3,514) | (30,180) | ||||||
Balance at June 30, 2023 (Unaudited) | 57 | 123,016 | 59,121 | (10,254) | (24,654) | 147,286 |
The above condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
6
Table of Contents
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
Six-month | Six-month | |||
period ended | period ended | |||
June 30, 2023 | June 30, 2022 | |||
Amounts in US$ '000 | (Unaudited) | (Unaudited) | ||
Cash flows from operating activities | ||||
Profit for the period | 60,007 | 98,865 | ||
Adjustments for: | ||||
Income tax expense | 53,765 | 72,966 | ||
Depreciation | 56,560 | 44,784 | ||
Loss on disposal of property, plant and equipment | 338 | 8 | ||
Write-off of unsuccessful exploration efforts | 12,193 | - | ||
Amortization of other long-term liabilities | (73) | (89) | ||
Accrual of borrowing interests | 15,393 | 19,817 | ||
Borrowings cancellation costs | - | 3,037 | ||
Unwinding of long-term liabilities | 3,288 | 3,246 | ||
Accrual of share-based payment | 3,357 | 3,393 | ||
Foreign exchange loss (gain) | 15,883 | (454) | ||
Unrealized loss on commodity risk management contracts | - | 26,529 | ||
Income tax paid | (94,219) | (12,348) | ||
Change in working capital | (28,787) | (46,812) | ||
Cash flows from operating activities - net | 97,705 | 212,942 | ||
Cash flows from investing activities | ||||
Purchase of property, plant and equipment | (88,347) | (71,843) | ||
Proceeds from disposal of long-term assets | - | 14,425 | ||
Cash flows used in investing activities - net | (88,347) | (57,418) | ||
Cash flows from financing activities | ||||
Principal paid | - | (84,167) | ||
Interest paid | (13,750) | (19,309) | ||
Borrowings cancellation and other costs paid | - | (8,300) | ||
Lease payments | (5,093) | (3,956) | ||
Repurchase of shares | (18,654) | (9,479) | ||
Cash distribution | (14,883) | (9,656) | ||
Cash flows used in financing activities - net | (52,380) | (134,867) | ||
Net (decrease) increase in cash and cash equivalents | (43,022) | 20,657 | ||
Cash and cash equivalents at January 1 | 128,843 | 100,604 | ||
Currency translation differences | 601 | 1,246 | ||
Cash and cash equivalents at the end of the period | 86,422 | 122,507 | ||
Ending Cash and cash equivalents are specified as follows: | ||||
Cash at bank and bank deposits | 86,410 | 122,498 | ||
Cash in hand | 12 | 9 | ||
Cash and cash equivalents | 86,422 | 122,507 |
The above condensed consolidated statement of cash flow should be read in conjunction with the accompanying notes.
7
Table of Contents
EXPLANATORY NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1
General information
GeoPark Limited (the "Company") is a company incorporated under the laws of Bermuda. The Registered Office address is Clarendon House, 2 Church Street, Hamilton HM11, Bermuda.
The principal activity of the Company and its subsidiaries (the "Group" or "GeoPark") is the exploration, development and production for oil and gas reserves in Colombia, Chile, Brazil and Ecuador.
These interim condensed consolidated financial statements were authorized for issue by the Board of Directors on August 8, 2023.
Basis of Preparation
The interim condensed consolidated financial statements of GeoPark Limited are presented in accordance with IAS 34 "Interim Financial Reporting". They do not include all of the information required for full annual financial statements and should be read in conjunction with the annual consolidated financial statements as of and for the year ended December 31, 2022, which have been prepared in accordance with IFRS.
The interim condensed consolidated financial statements have been prepared in accordance with the accounting policies applied in the most recent annual consolidated financial statements. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective. The amendments and interpretations detailed in the annual consolidated financial statements as of and for the year ended December 31, 2022, that apply for the first time in 2023, do not have an impact on the interim condensed consolidated financial statements of the Group.
Whenever necessary, certain comparative amounts have been reclassified to conform to changes in presentation in the current period.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.
The activities of the Group are not subject to significant seasonal changes.
Estimates
The preparation of interim financial information requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. Actual results may differ from these estimates.
In preparing these interim condensed consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as of and for the year ended December 31, 2022.
Financial risk management
The Group's activities expose it to a variety of financial risks: currency risk, price risk, credit risk concentration, funding and liquidity risk, interest risk and capital risk. The interim condensed consolidated financial statements do not include all the financial risk management information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group's annual consolidated financial statements as of and for the year ended December 31, 2022.
8
Table of Contents
Note 1 (Continued)
Financial risk management (Continued)
The Group is continually reviewing its exposure to the current market conditions and adjusting the capital expenditures program which remains flexible, quickly adaptable and expandable as oil and gas prices increase. The Group also continues to add new oil hedges, increasing its price risk protection within the upcoming four quarters. GeoPark maintained a cash position of US$ 86,422,000 and has available US$ 133,304,000in uncommitted credit lines as of June 30, 2023.
Subsidiary undertakings
The following chart illustrates the main companies of the Group structure as of June 30, 2023:
(1) | GeoPark Ecuador S.A. holds 50% working interest in the consortiums that operate the Espejo and Perico Blocks. |
Details of the subsidiaries and joint operations of the Group are set out in Note 21 to the annual consolidated financial statements as of and for the year ended December 31, 2022.
During the six-month period ended June 30, 2023, the following change took place:
● | The merger process between GeoPark Colombia S.A.S., GeoPark Colombia E&P S.A. and Petrodorado South America S.A., with GeoPark Colombia S.A.S. being the surviving company, was approved by the relevant Colombian authorities and the merger became effective as of its registration in the Public Registry of the Chamber of Commerce of Bogota on January 27, 2023. |
9
Table of Contents
Note 2
Segment Information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Executive Committee. This committee is integrated by the Chief Executive Officer, Chief Financial Officer, Chief Technical Officer, Chief Operating Officer, Chief Strategy, Sustainability and Legal Officer and Chief People Officer. This committee reviews the Group's internal reporting to assess performance and allocate resources. Management has determined the operating segments based on these reports. The committee considers the business from a geographic perspective.
The Executive Committee assesses the performance of the operating segments based on a measure of Adjusted EBITDA. Adjusted EBITDA is defined as profit (loss) for the period (determined as if IFRS 16 Leases has not been adopted), before net finance cost, income tax, depreciation, amortization, certain non-cash items such as impairments and write-offs of unsuccessful exploration efforts, accrual of share-based payment, unrealized result on commodity risk management contracts, geological and geophysical expenses allocated to capitalized projects, and other non-recurring events. Other information provided to the Executive Committee is measured in a manner consistent with that in the consolidated financial statements.
Six-month period ended June 30, 2023:
Amounts in US$ '000 | Total | Colombia | Chile | Brazil | Argentina | Ecuador | Corporate | |||||||
Revenue | 364,777 | 340,294 | 7,974 | 7,487 | - | 7,073 | 1,949 | |||||||
Sale of crude oil | 348,942 | 339,912 | 1,698 | 259 | - | 7,073 | - | |||||||
Sale of purchased crude oil | 1,949 | - | - | - | - | - | 1,949 | |||||||
Sale of gas | 13,886 | 382 | 6,276 | 7,228 | - | - | - | |||||||
Production and operating costs | (113,185) | (101,210) | (4,045) | (2,136) | - | (4,158) | (1,636) | |||||||
Royalties | (10,758) | (9,922) | (250) | (586) | - | - | - | |||||||
Economic rights | (39,562) | (39,562) | - | - | - | - | - | |||||||
Share-based payment | (259) | (232) | (25) | - | - | (2) | - | |||||||
Operating costs | (62,606) | (51,494) | (3,770) | (1,550) | - | (4,156) | (1,636) | |||||||
Depreciation | (56,560) | (47,331) | (5,535) | (1,175) | (11) | (2,506) | (2) | |||||||
Adjusted EBITDA | 218,836 | 215,623 | 2,578 | 3,978 | (1,193) | 1,449 | (3,599) |
Six-month period ended June 30, 2022:
Amounts in US$ '000 | Total | Colombia | Chile | Brazil | Argentina | Ecuador | Corporate | |||||||
Revenue | 560,380 | 522,913 | 15,338 | 11,720 | 1,962 | 3,084 | 5,363 | |||||||
Sale of crude oil | 535,416 | 521,890 | 8,293 | 485 | 1,664 | 3,084 | - | |||||||
Sale of purchased crude oil | 5,363 | - | - | - | - | - | 5,363 | |||||||
Sale of gas | 19,601 | 1,023 | 7,045 | 11,235 | 298 | - | - | |||||||
Production and operating costs | (195,666) | (177,067) | (8,761) | (2,898) | (1,579) | (927) | (4,434) | |||||||
Royalties | (33,555) | (31,740) | (626) | (916) | (273) | - | - | |||||||
Economic rights | (107,255) | (107,255) | - | - | - | - | - | |||||||
Share-based payment | (529) | (465) | (65) | - | 1 | - | - | |||||||
Operating costs | (54,327) | (37,607) | (8,070) | (1,982) | (1,307) | (927) | (4,434) | |||||||
Depreciation | (44,784) | (35,879) | (7,176) | (1,518) | (187) | (22) | (2) | |||||||
Adjusted EBITDA | 267,358 | 261,989 | 5,448 | 7,476 | (3,827) | 883 | (4,611) |
Total Assets | Total | Colombia | Chile | Brazil | Argentina | Ecuador | Corporate | |||||||
June 30, 2023 | 943,222 | 808,172 | 56,742 | 34,317 | 252 | 35,413 | 8,326 | |||||||
December 31, 2022 | 973,975 | 797,390 | 63,379 | 34,329 | 1,296 | 35,690 | 41,891 |
10
Table of Contents
Note 2 (Continued)
Segment Information (Continued)
A reconciliation of total Adjusted EBITDA to total Profit before income tax is provided as follows:
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||
Adjusted EBITDA | 103,913 | 144,791 | 218,836 | 267,358 | ||||
Unrealized gain (loss) on commodity risk management contracts | - | 21,084 | - | (26,529) | ||||
Depreciation (a) | (29,357) | (23,204) | (56,560) | (44,784) | ||||
Write-off of unsuccessful exploration efforts | (1,613) | - | (12,193) | - | ||||
Share-based payment | (1,899) | (2,367) | (3,357) | (3,393) | ||||
Lease accounting - IFRS 16 | 3,193 | 2,174 | 5,093 | 3,956 | ||||
Others (b) | (4,728) | 883 | (5,725) | 5,395 | ||||
Operating profit | 69,509 | 143,361 | 146,094 | 202,003 | ||||
Financial expenses | (11,240) | (16,614) | (22,160) | (32,066) | ||||
Financial income | 1,720 | 1,128 | 2,812 | 1,440 | ||||
Foreign exchange (loss) gain | (9,582) | 7,087 | (12,974) | 454 | ||||
Profit before tax | 50,407 | 134,962 | 113,772 | 171,831 |
(a) | Net of capitalized costs for oil stock included in Inventories. Depreciation for the six-month period ended June 30, 2023, includes US$ 938,000 (US$ 1,023,000 in 2022) generated by assets not related to production activities. For the three-month period ended June 30, 2023, the amount included in depreciation is US$ 452,000 (US$ 484,000 in 2022). |
(b) | Includes allocation to capitalized projects. In 2022, it also includes the gain from the sale of the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina. |
Note 3
Revenue
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
Amounts in US$ '000 | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||
Sale of crude oil | 173,828 | 296,420 | 348,942 | 535,416 | ||||
Sale of purchased crude oil | 1,157 | 5,363 | 1,949 | 5,363 | ||||
Sale of gas | 7,341 | 9,446 | 13,886 | 19,601 | ||||
182,326 | 311,229 | 364,777 | 560,380 |
11
Table of Contents
Note 4
Commodity risk management contracts
The Group has entered into derivative financial instruments to manage its exposure to oil price risk. These derivatives are zero-premium collars and were placed with major financial institutions and commodity traders. The Group entered into the derivatives under ISDA Master Agreements and Credit Support Annexes, which provide credit lines for collateral posting thus alleviating possible liquidity needs under the instruments and protect the Group from potential non-performance risk by its counterparties.
The Group's derivatives that hedge cash flows from the sales of crude oil for periods through December 31, 2022, are accounted for as non-hedge derivatives and therefore all changes in the fair values of these derivative contracts are recognized immediately as gains or losses in the results of the periods in which they occur.
The Group's derivatives that hedge cash flows from the sales of crude oil for periods from January 1, 2023 onwards, are designated and qualify as cash flow hedges. The effective portion of changes in the fair values of these derivative contracts are recognized in Other Reserve within Equity. The gain or loss relating to the ineffective portion, if any, is recognized immediately as gains or losses in the results of the periods in which they occur. The amount accumulated in Other Reserves is reclassified to profit or loss as a reclassification adjustment in the same period or periods during which the hedged cash flows affect profit or loss.
The following table summarizes the Group's production hedged during the six-month period ended June 30, 2023, and for the following periods as a consequence of the derivative contracts in force as of June 30, 2023:
Volume | Average | |||||||
Period | Reference | Type | bbl/d | price US$/bbl | ||||
January 1, 2023 - March 31, 2023 | ICE BRENT | Zero Premium Collars | 9,500 | 66.05 Put 112.59 Call | ||||
April 1, 2023 - June 30, 2023 | ICE BRENT | Zero Premium Collars | 10,000 | 69.25 Put 110.56 Call | ||||
July 1, 2023 - September 30, 2023 | ICE BRENT | Zero Premium Collars | 9,000 | 70.00 Put 94.69 Call | ||||
October 1, 2023 - December 31, 2023 | ICE BRENT | Zero Premium Collars | 6,000 | 69.17 Put 90.25 Call | ||||
January 1, 2024 - March 31, 2024 | ICE BRENT | Zero Premium Collars | 1,000 | 65.00 Put 82.00 Call |
The table below summarizes the loss on the commodity risk management contracts:
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||
Realized loss on commodity risk management contracts | - | (36,607) | - | (67,147) | ||||
Unrealized gain (loss) on commodity risk management contracts | - | 21,084 | - | (26,529) | ||||
Total | - | (15,523) | - | (93,676) |
12
Table of Contents
Note 5
Production and operating costs
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
Amounts in US$ '000 | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||
Staff costs | 3,996 | 3,453 | 7,107 | 6,950 | ||||
Share-based payment | 234 | 411 | 259 | 529 | ||||
Royalties | 3,578 | 18,763 | 10,758 | 33,555 | ||||
Economic rights | 23,450 | 64,007 | 39,562 | 107,255 | ||||
Well and facilities maintenance | 6,001 | 5,166 | 11,374 | 9,953 | ||||
Operation and maintenance | 2,049 | 1,647 | 3,681 | 3,432 | ||||
Consumables | 8,454 | 4,768 | 16,099 | 10,081 | ||||
Equipment rental | 552 | 1,881 | 1,767 | 4,268 | ||||
Transportation costs | 1,421 | 994 | 2,963 | 1,975 | ||||
Field camp | 1,619 | 904 | 2,824 | 1,899 | ||||
Safety and insurance costs | 1,095 | 1,012 | 1,822 | 2,100 | ||||
Personnel transportation | 918 | 630 | 1,678 | 1,231 | ||||
Consultant fees | 473 | 753 | 959 | 1,075 | ||||
Gas plant costs | 428 | 416 | 977 | 1,098 | ||||
Non-operated blocks costs | 5,097 | 3,443 | 9,598 | 4,705 | ||||
Crude oil stock variation | (116) | 1,043 | (1,275) | (1,289) | ||||
Purchased crude oil | 957 | 4,617 | 1,636 | 4,617 | ||||
Other costs | 483 | 1,155 | 1,396 | 2,232 | ||||
60,689 | 115,063 | 113,185 | 195,666 |
Note 6
Geological and geophysical expenses
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
Amounts in US$ '000 | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||
Staff costs | 1,849 | 1,887 | 3,836 | 3,859 | ||||
Share-based payment | 166 | 543 | 246 | 406 | ||||
Communication and IT costs | 463 | 283 | 940 | 945 | ||||
Consultant fees | 232 | 51 | 435 | 153 | ||||
Allocation to capitalized project | (323) | (1) | (682) | (1) | ||||
Other services | 156 | 190 | 285 | 335 | ||||
2,543 | 2,953 | 5,060 | 5,697 |
13
Table of Contents
Note 7
Administrative expenses
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
Amounts in US$ '000 | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||
Staff costs | 6,861 | 5,741 | 12,557 | 11,817 | ||||
Share-based payment | 1,494 | 1,413 | 2,847 | 2,458 | ||||
Consultant fees | 2,567 | 2,334 | 4,522 | 3,991 | ||||
Safety and insurance costs | 854 | 1,046 | 1,978 | 1,976 | ||||
Travel expenses | 611 | 398 | 1,102 | 571 | ||||
Non-operated blocks expenses | 331 | 83 | 657 | 296 | ||||
Director fees and allowance | 201 | 144 | 401 | 837 | ||||
Communication and IT costs | 879 | 349 | 1,446 | 1,050 | ||||
Allocation to joint operations | (3,156) | (2,124) | (6,298) | (4,393) | ||||
Other administrative expenses | 699 | 1,450 | 1,490 | 2,177 | ||||
11,341 | 10,834 | 20,702 | 20,780 |
Note 8
Selling expenses
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
Amounts in US$ '000 | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||
Staff costs | 133 | 229 | 234 | 448 | ||||
Share-based payment | 5 | - | 5 | - | ||||
Transportation | 1,438 | 860 | 2,873 | 2,238 | ||||
Selling taxes and other | 647 | 84 | 1,464 | 482 | ||||
2,223 | 1,173 | 4,576 | 3,168 |
Note 9
Financial results
Three-month | Three-month | Six-month | Six-month | |||||
period ended | period ended | period ended | period ended | |||||
Amounts in US$ '000 | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||
Financial expenses | ||||||||
Bank charges and other financial costs | (1,797) | (2,915) | (3,479) | (5,952) | ||||
Interest and amortization of debt issue costs | (7,699) | (9,460) | (15,393) | (19,831) | ||||
Borrowings cancellation costs | - | (2,218) | - | (3,037) | ||||
Unwinding of long-term liabilities | (1,744) | (2,021) | (3,288) | (3,246) | ||||
(11,240) | (16,614) | (22,160) | (32,066) | |||||
Financial income | ||||||||
Interest received | 1,720 | 1,128 | 2,812 | 1,440 | ||||
1,720 | 1,128 | 2,812 | 1,440 | |||||
Foreign exchange gains and losses | ||||||||
Foreign exchange (loss) gain | (11,606) | 7,087 | (15,883) | 454 | ||||
Result on currency risk management contracts | 2,024 | - | 2,909 | - | ||||
(9,582) | 7,087 | (12,974) | 454 | |||||
Total financial results | (19,102) | (8,399) | (32,322) | (30,172) |
14
Table of Contents
Note 10
Property, plant and equipment
Furniture, | Exploration | |||||||||||||
equipment | Production | Buildings | and | |||||||||||
Oil & gas | and | facilities and | and | Construction | evaluation | |||||||||
Amounts in US$ '000 | properties | vehicles | machinery | improvements | in progress | assets | Total | |||||||
Cost at January 1, 2022 | 957,932 | 18,421 | 201,177 | 11,662 | 27,204 | 100,470 | 1,316,866 | |||||||
Additions | (4,065) | (a) | 411 | - | - | 57,093 | 19,069 | 72,508 | ||||||
Disposals | - | (324) | (26) | - | - | - | (350) | |||||||
Transfers | 53,582 | 14 | 11,111 | 23 | (56,050) | (8,680) | - | |||||||
Currency translation differences | 2,747 | 36 | 218 | 6 | 16 | 18 | 3,041 | |||||||
Cost at June 30, 2022 | 1,010,196 | 18,558 | 212,480 | 11,691 | 28,263 | 110,877 | 1,392,065 | |||||||
Cost at January 1, 2023 | 1,079,257 | 19,093 | 222,727 | 11,027 | 16,480 | 113,041 | 1,461,625 | |||||||
Additions | 3,848 | (a) | 520 | 12 | 10 | 51,367 | 28,575 | 84,332 | ||||||
Disposals | - | (1,209) | - | (2,150) | (38) | - | (3,397) | |||||||
Write-offs | - | - | - | - | - | (12,193) | (b) | (12,193) | ||||||
Transfers | 44,085 | - | 6,445 | 5 | (45,690) | (4,845) | - | |||||||
Currency translation differences | 3,698 | 48 | 295 | 9 | 22 | 24 | 4,096 | |||||||
Cost at June 30, 2023 | 1,130,888 | 18,452 | 229,479 | 8,901 | 22,141 | 124,602 | 1,534,463 | |||||||
Depreciation and write-down at January 1, 2022 | (563,157) | (16,377) | (116,617) | (6,668) | - | - | (702,819) | |||||||
Depreciation | (34,607) | (683) | (5,872) | (340) | - | - | (41,502) | |||||||
Disposals | - | 323 | 19 | - | - | - | 342 | |||||||
Currency translation differences | (2,262) | (31) | (218) | (6) | - | - | (2,517) | |||||||
Depreciation and write-down at June 30, 2022 | (600,026) | (16,768) | (122,688) | (7,014) | - | - | (746,496) | |||||||
Depreciation and write-down at January 1, 2023 | (642,280) | (16,799) | (129,073) | (6,594) | - | - | (794,746) | |||||||
Depreciation | (45,643) | (665) | (6,591) | (273) | - | - | (53,172) | |||||||
Disposals | - | 1,182 | - | 1,877 | - | - | 3,059 | |||||||
Currency translation differences | (3,299) | (44) | (295) | (9) | - | - | (3,647) | |||||||
Depreciation and write-down at June 30, 2023 | (691,222) | (16,326) | (135,959) | (4,999) | - | - | (848,506) | |||||||
Carrying amount at June 30, 2022 | 410,170 | 1,790 | 89,792 | 4,677 | 28,263 | 110,877 | 645,569 | |||||||
Carrying amount at June 30, 2023 | 439,666 | 2,126 | 93,520 | 3,902 | 22,141 | 124,602 | 685,957 |
(a) | Corresponds to the effect of the change in the estimate of assets retirement obligations. |
(b) | Corresponds to two unsuccessful exploratory wells drilled in the Llanos 87 Block (Colombia) and other exploration costs incurred in the Llanos 94 and the Coati Blocks (Colombia) for which no additional work was performed. |
15
Table of Contents
Note 11
Equity
Share capital
At | Year ended | |||
Issued share capital | June 30, 2023 | December 31, 2022 | ||
Common stock (US$ ´000) | 57 | 58 | ||
The share capital is distributed as follows: | ||||
Common shares, of nominal US$ 0.001 | 56,569,653 | 57,621,998 | ||
Total common shares in issue | 56,569,653 | 57,621,998 | ||
Authorized share capital | ||||
US$ per share | 0.001 | 0.001 | ||
Number of common shares (US$ 0.001 each) | 5,171,949,000 | 5,171,949,000 | ||
Amount in US$ | 5,171,949 | 5,171,949 |
GeoPark's share capital only consists of common shares. The authorized share capital consists of 5,171,949,000 common shares, par value US$ 0.001 per share. All of the Company's issued and outstanding common shares are fully paid and nonassessable.
Cash distributions
On March 8, 2023, and May 3, 2023, the Company's Board of Directors declared cash dividends of US$ 0.13 per share which were paid on March 31, 2023, and May 31, 2023.
Buyback program
On November 9, 2022, the Company's Board of Directors approved the renewal of the program to repurchase up to 10% of its shares outstanding or approximately 5,854,285 shares until December 31, 2023. During the six-month period ended June 30, 2023, the Company purchased 1,723,823common shares for a total amount of US$ 18,654,000. These transactions have no impact on the Group's results.
Other reserves
GeoPark applies hedge accounting for the derivative financial instruments entered to manage its exposure to oil price risk. Consequently, the Group's derivatives that hedge cash flows from the sales of crude oil for periods from January 1, 2023 onwards, are designated and qualify as cash flow hedges and, therefore, the effective portion of changes in the fair values of these derivative contracts and the income tax relating to those results are recognized in Other Reserve within Equity. The amount accumulated in Other Reserves is reclassified to profit or loss as a reclassification adjustment in the same period or periods during which the hedged cash flows affect profit or loss. No reclassifications have been made during the six-month period ended June 30, 2023.
16
Table of Contents
Note 12
Borrowings
The outstanding amounts are as follows:
At | Year ended | |||
Amounts in US$ '000 | June 30, 2023 | December 31, 2022 | ||
2027 Notes | 499,285 | 497,642 | ||
499,285 | 497,642 |
Classified as follows:
Current | 12,528 | 12,528 | ||
Non-Current | 486,757 | 485,114 |
Note 13
Provisions and other long-term liabilities
The outstanding amounts are as follows:
At | Year ended | |||
Amounts in US$ '000 | June 30, 2023 | December 31, 2022 | ||
Assets retirement obligation | 45,720 | 40,903 | ||
Deferred income | 790 | 757 | ||
Other | 12,463 | 10,287 | ||
58,973 | 51,947 |
Note 14
Trade and other payables
The outstanding amounts are as follows:
At | Year ended | |||
Amounts in US$ '000 | June 30, 2023 | December 31, 2022 | ||
Trade payables | 79,374 | 102,125 | ||
To be paid to co-venturers | 2,952 | 2,815 | ||
Customer advance payments | - | 481 | ||
Staff costs to be paid | 6,670 | 9,306 | ||
Royalties to be paid | 1,964 | 9,403 | ||
V.A.T. | 7,482 | 8,513 | ||
Taxes and other debts to be paid | 6,712 | 8,963 | ||
105,154 | 141,606 |
Classified as follows:
Current | 105,154 | 141,606 | ||
Non-Current | - | - |
17
Table of Contents
Note 15
Fair value measurement of financial instruments
Fair value hierarchy
The following table presents the Group's financial assets and financial liabilities measured and recognized at fair value at June 30, 2023, and December 31, 2022, on a recurring basis:
At | ||||||
Amounts in US$ '000 | Level 1 | Level 2 | June 30, 2023 | |||
Assets | ||||||
Cash and cash equivalents | ||||||
Money market funds | 324 | - | 324 | |||
Derivative financial instrument assets | ||||||
Commodity risk management contracts | - | 2,051 | 2,051 | |||
Total Assets | 324 | 2,051 | 2,375 |
At | ||||||
Amounts in US$ '000 | Level 1 | Level 2 | December 31, 2022 | |||
Assets | ||||||
Cash and cash equivalents | ||||||
Money market funds | 242 | - | 242 | |||
Derivative financial instrument assets | ||||||
Commodity risk management contracts | - | 967 | 967 | |||
Total Assets | 242 | 967 | 1,209 | |||
Liabilities | ||||||
Derivative financial instrument liabilities | ||||||
Commodity risk management contracts | - | 19 | 19 | |||
Total Liabilities | - | 19 | 19 |
There were no transfers between Level 2 and 3 during the period. The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis as of June 30, 2023.
Fair values of other financial instruments (unrecognized)
The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. For the majority of these instruments, the fair values are not materially different to their carrying amounts, since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature.
Borrowings are comprised of fixed rate debt and are measured at their amortized cost. The Group estimates that the fair value of its financial liabilities is approximately 82% of its carrying amount, including interest accrued as of June 30, 2023. Fair value was calculated based on market price for the Notes and is within Level 1 of the fair value hierarchy.
18
Table of Contents
Note 16
Capital commitments
Capital commitments are detailed in Note 33.2 to the audited Consolidated Financial Statements as of December 31, 2022. The following updates have taken place during the six-month period ended June 30, 2023:
The Group incurred investments of US$ 19,420,000 to fulfil its commitments, at GeoPark's working interest.
Colombia
The Colombian National Hydrocarbons Agency ("ANH") approved GeoPark's request to extend the exploratory phase in the Llanos 87 Block until May 14, 2023. As of the date of these interim condensed consolidated financial statements, the investments needed to fullfil the commitments in the block have already been incurred and the ANH approval is pending.
GeoPark drilled one of the two exploratory wells committed in the Llanos 123 Block. This investment requires the approval from the ANH to fulfil the Group's commitment.
Brazil
The Brazilian National Petroleum, Natural Gas and Biofuels Agency ("ANP") approved GeoPark's request to extend the exploratory phase in the POT-T-785 until April 29, 2025.
Argentina
On July 5, 2023, the local authority approved the request to suspend the first exploratory period in the Los Parlamentos Block until October 30, 2023.
Note 17
Subsequent events
On August 3, 2023, GeoPark Colombia S.A.S., as borrower, and GeoPark Limited, as guarantor, signed a senior unsecured credit agreement with Banco BTG Pactual S.A. and Banco Latinoamericano de Comercio Exterior S.A. which provides GeoPark with access to up to US$ 80,000,000, with an availability period of fifteen months and final maturity of twenty-four months. The agreement establishes a commitment fee of 1.85% per annum with respect to any undrawn amount and, if drawn, an interest rate of SOFR + 3.70%. "SOFR" (Secured Overnight Financing Rate) is a broad measure of the cost of borrowing cash overnight collateralized by treasury securities. As of the date of these interim condensed consolidated financial statements, GeoPark has not withdrawn any amount.
19
Table of Contents
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Geopark Limited published this content on 09 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 August 2023 21:42:44 UTC.