Financials General Investment Co. Ltd.

Equities

GENI

JO4102911016

Brewers

End-of-day quote Amman S.E. 06:00:00 2024-05-06 pm EDT 5-day change 1st Jan Change
3 JOD 0.00% Intraday chart for General Investment Co. Ltd. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24 24.2 25.2 25 26 30
Enterprise Value (EV) 1 23.52 21.48 23.3 23.37 24.47 28.45
P/E ratio 24 x 10.1 x 20 x 12 x 10.8 x 14.2 x
Yield 5% 8.26% 4.76% 6% 4.62% 4%
Capitalization / Revenue 2.34 x 2.07 x 2.79 x 2.17 x 2.03 x 2.55 x
EV / Revenue 2.3 x 1.84 x 2.58 x 2.03 x 1.91 x 2.42 x
EV / EBITDA 15.3 x 6.78 x 11.7 x 9.39 x 7.93 x 11.1 x
EV / FCF -24 x 10.8 x 51.6 x -577 x 51.3 x 51.2 x
FCF Yield -4.17% 9.25% 1.94% -0.17% 1.95% 1.95%
Price to Book 0.93 x 0.98 x 1.16 x 1.04 x 1.03 x 1.15 x
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Reference price 2 2.400 2.420 2.520 2.500 2.600 3.000
Announcement Date 4/2/19 5/19/20 3/31/21 3/31/22 3/31/23 3/27/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10.25 11.7 9.045 11.5 12.81 11.75
EBITDA 1 1.537 3.167 1.991 2.49 3.087 2.563
EBIT 1 0.5349 2.212 1.228 1.749 2.404 1.994
Operating Margin 5.22% 18.91% 13.57% 15.21% 18.76% 16.97%
Earnings before Tax (EBT) 1 1.223 2.891 1.543 2.469 2.904 2.539
Net income 1 1.028 2.4 1.259 2.088 2.408 2.109
Net margin 10.04% 20.51% 13.92% 18.15% 18.8% 17.95%
EPS 2 0.1000 0.2400 0.1259 0.2088 0.2408 0.2109
Free Cash Flow 1 -0.9815 1.986 0.4516 -0.0405 0.477 0.5556
FCF margin -9.58% 16.97% 4.99% -0.35% 3.72% 4.73%
FCF Conversion (EBITDA) - 62.69% 22.68% - 15.45% 21.68%
FCF Conversion (Net income) - 82.75% 35.87% - 19.81% 26.35%
Dividend per Share 2 0.1200 0.2000 0.1200 0.1500 0.1200 0.1200
Announcement Date 4/2/19 5/19/20 3/31/21 3/31/22 3/31/23 3/27/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.48 2.72 1.9 1.63 1.53 1.55
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.98 1.99 0.45 -0.04 0.48 0.56
ROE (net income / shareholders' equity) 3.98% 9.48% 5.42% 9.12% 9.77% 8.22%
ROA (Net income/ Total Assets) 1.15% 4.79% 2.84% 4.13% 5.38% 4.37%
Assets 1 89.3 50.09 44.3 50.49 44.73 48.21
Book Value Per Share 2 2.590 2.470 2.170 2.410 2.520 2.610
Cash Flow per Share 2 0.0500 0.2800 0.1900 0.1600 0.1400 0.1300
Capex 1 0.57 1.27 0.51 0.69 0.18 0.73
Capex / Sales 5.58% 10.83% 5.61% 5.99% 1.41% 6.19%
Announcement Date 4/2/19 5/19/20 3/31/21 3/31/22 3/31/23 3/27/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GENI Stock
  4. Financials General Investment Co. Ltd.