Financials Fraser and Neave, Limited

Equities

F99

SG1T58930911

Food Processing

Market Closed - Singapore S.E. 05:08:02 2024-05-23 am EDT 5-day change 1st Jan Change
1.08 SGD +2.86% Intraday chart for Fraser and Neave, Limited +1.89% +1.89%

Valuation

Fiscal Period: September 2020 2023 2024 2025 2026
Capitalization 1 1,769 1,543 1,573 - -
Enterprise Value (EV) 1 1,769 1,543 1,573 1,573 1,573
P/E ratio 11.7 x 11.6 x 2.48 x 2.14 x 2.09 x
Yield - - 21% 23.7% 25.1%
Capitalization / Revenue 0.96 x - 1.08 x 1.03 x 1.01 x
EV / Revenue 0.96 x - 1.08 x 1.03 x 1.01 x
EV / EBITDA - - 6.67 x 5.55 x 5.17 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 1,450,086 1,455,298 1,456,824 - -
Reference price 2 1.220 1.060 1.050 1.050 1.050
Announcement Date 11/11/20 11/9/23 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2020 2023 2024 2025 2026
Net sales 1 1,834 - 1,458 1,522 1,551
EBITDA 1 - - 235.8 283.6 304.1
EBIT 1 - - 192.5 220 224.8
Operating Margin - - 13.2% 14.45% 14.49%
Earnings before Tax (EBT) 1 - - 185.8 213 217.8
Net income 1 - 133.2 155.4 179.8 183.9
Net margin - - 10.65% 11.81% 11.86%
EPS 2 0.1040 0.0910 0.4235 0.4904 0.5016
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.2202 0.2488 0.2631
Announcement Date 11/11/20 11/9/23 - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2020 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 15.6% 16.7% -
ROA (Net income/ Total Assets) - - 10.3% 11.3% -
Assets 1 - - 1,508 1,592 -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 11/11/20 11/9/23 - - -
1SGD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. F99 Stock
  4. Financials Fraser and Neave, Limited