Fourlis Group

Corporate Presentation

FY '23 Financial Results

1

Disclaimer

This presentation has been prepared by Fourlis Group (the "Company") for informational purposes only. The information contained herein does not constitute an offer, solicitation, or recommendation to buy or sell any securities of the Company or any other entity.

The information in this presentation is based on publicly available sources and internal data considered reliable, but no representation or warranty, express or implied, is made by the Company, its directors, officers, employees, or agents as to the accuracy, completeness, or correctness of the information provided. Any reliance on such information is solely at the recipient's own risk.

This presentation may contain forward-looking statements that involve risks and uncertainties. These statements are based on current expectations, estimates, projections, and assumptions made by the Company about future events. Actual results may differ materially from those expressed or implied in such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, changes in economic conditions, market demand and supply, regulatory and legal developments, competition, technological developments, and other risks and uncertainties that are beyond the Company's control.

This presentation is not intended to be exhaustive or to contain all relevant information concerning the Company. Recipients of this presentation should conduct their own analysis and seek independent financial, legal, and other professional advice before making any investment decisions.

2

Our journey of operating leverage, operational efficiency & sustainable profitable growth for our shareholders.

Strategic initiatives completed

Operational Optimization

Trade Estates milestones completed Significant Collaboration with Inter IKEA

A clear strategic roadmap ahead

Improving performance in all retail concepts Leveraging digitalization

Expanding market presence

3

Pivotal strategic milestones advancing our

Group's growth trajectory

  • Completed the sale of Intersport Turkey (ITR) and The Athlete's Foot (TAF)
  • Trade Estates IPO & acquisition of Smart Park
  • Remodelling and optimizing of IKEA stores
  • Expansion & renovation of Intersport stores
  • Holland & Barrett first 6 physical and digital stores
  • Collaboration between Fourlis Group and Inter IKEA for the development of InterIkea's new international DC in Greece

4

Group is well-invested to capture the upside potential through the execution of its strategic plan.

  • Improving performance in all our retail concepts, driving

operating leverage and profitable growth through:

  1. a customer-centric approach
  1. focus on quality and top retail experience.
    1. developing further our omnichannel approach o advancing further our e-commerce capabilities.
      o maintaining a well-structured and optimized store network in all our concepts
  • Embarking on a digital transformation journey

centralizing data

Improvement in customer experience

Simplifying processes

Improvement in e-commerce capabilities

Improvement in demand planning processes

digitalizing procedures

Operational efficiencies

  • Expanding our logistics services
    • new partnerships
    • skills & knowledge leveraging
    • services expansion
  • Unlocking further value creation for the Group's shareholders through Trade Estates de-consolidation from Foulis Group.

5

Fourlis Group today

A growing group of companies specializing in the omnichannel retail sector offering quality consumer goods in Southeast Europe

Retail Home Furnishings

Retail Sporting Goods

Retail Health & Wellness

Logistics Services

Real Estate Investments

INTERSPORT license in

HOLLAND & BARRETT stores

Trade Logistics offers logistic

IKEA stores franchise in

Greece, Cyprus, Romania,

franchise in Greece, Romania

services supporting omnichannel

Greece, Cyprus and Bulgaria.

Bulgaria

and Bulgaria

operations

Presence in GR, BG and CY through 21

Presence in GR, RO, BG and CY

Agreement signed in 2022

2 DCs covering the Group's logistics

stores & shops

through 108 stores

needs

Leading position in the HF market

Leaders in the sport performance

Attractive and fast-growing sector

Supporting e-commerce and

stores

segment

One of the largest wellness retailers

One of the best performing partners

in Europe

Examining further expansion of

of InterIkea

97% brand awareness

logistics services with 3rd parties

66% contribution in Total Group

33% contribution in Total Group

Entrance with 6 stores in GR and

ecommerce and solid network

Operational management of the

sales.

sales.

expansion in the coming years

new international DC of InterIkea

Growing organically and through

Growing organically and through

network expansion.

network expansion.

Trade Estates established in 2021 specializing on retail parks and omnichannel logistics.

IPO completed -Shares listed Nov 10th

GAV at €477mil and NAV at €298.4 mil.

  • 7.7% rental yield / 80-90% dividend payout

Low dependence from dominant

tenant

Fourlis Group will deconsolidate TE -

6

value unlocker

Key Investment Highlights

Market Opportunity

Improving economy - expanding market -

leveraging consumer trends

Clear Focus on our strategic priorities

Business model transformation - operational leverage and focus on margin expansion - unlocking value with Trade Estates IPO - Disciplined cash flow management - People development - Sustainable Operation

Our enabling qualities

A strong & expanding product portfolio - high quality in competitive pricing - top customer experience & service -- omnichannel capability, digital capability

7

Consolidated P&L

Fourlis Group

(amounts in € mil.)

FY '22

%

FY '23

Revenue

501.4

6.7%

535.1

Gross Profit

225.8

7.6%

243.0

Gross Profit margin

45.0%

45.4%

EBITDA (OPR)*

39.6

21.8%

48.2

EBITDA (OPR) margin

7.9%

9.0%

Inv.Assets revaluation

8.45

164.4%

22.4

EBIT

33.7

64.5%

55.5

EBIT margin

6.7%

10.4%

Net Financial Income/(expenses)

-16.1

-22.1

Contribution from

associates/Income/(Expense) from

2.3

-2.5

subsidiaries & associates

PBT

20.0

54.6%

30.9

PBT margin

4.0%

5.8%

Profit After Tax

19.8

42.4%

28.1

Net Profit After Tax margin

3.9%

5.3%

Minority interest

-0.6

-8.9

Net Profit after Minorities

19.2

0.4%

19.2

Net Profit after Minorities margin

3.8%

3.6%

*Alternative Performance Measures, as defined in the Management Report of the Board of Directors for the period 1/1-31/12/2023. Reconciliation tables are given in the Appendix.

Revenue Growth, Operational Efficiency, and Strategic milestones fuel

success and further future growth

  • Revenue Growth driven by the Group's strategic initiatives, market leadership and adaptability to market trends.
    • Group sales growth of +10% (on a like-for-like level, ie excl. ITR & TAF)
    • Retail Home Furnishings segment (RHF) +12.9%
    • Retail Sporting Goods segment (RSG), +6.3% on a LfL basis.
  • The Group's Gross Profit margin supported by strong RHF gross margin and a positive trend in RSG gross margin toward stabilization.
  • Prudent control over operating expenses , optimization of operations in both RHF and RSG, de- escalation of inflationary pressures has further positively influenced operating expenses, magnifying the positive impact of operating leverage on our overall profitability.
  • EBITDA (OPR) +21.8% reaching €48.2 mil. in FY' 23 compared to €39.6 mil. yoy.
  • EBIT reached € 55.5 mil. in FY '23 up by 64.5% from € 33.7 mil. in FY '22.
  • Significant revaluation gains recorded by Fourlis Group within 2023, largely attributed to the recent acquisition of Smart Park, the largest retail park in Greece.
  • Profit After Tax reached € 28.1 mil. in FY '23 up by 42.4% from € 19.8 mil. in FY '22.
  • Net profit after minorities reached € 19.2 mil. in FY '23 same as last year, due to higher minorities compared to last year.

(sale of the 4.2% of Trade Estates shares to Latsco Hellenic Holdings, the impact from the share capital increase through contribution in kind (property) within 2023 from Autohellas and the share capital increase of Trade Estates following its IPO.)

8

Consolidated P&L

Fourlis Group Retail Business

(amounts in € mil.)

FY '22

%

FY '23

Revenues

474.2

10.0%

521.3

Gross Profit

210.2

9.7%

230.7

Gross Profit margin

44.3%

44.3%

EBITDA (OPR)*

28.6

25.8%

35.9

EBITDA (OPR) margin

6.0%

6.9%

EBIT

14.9

41.3%

21.1

EBIT margin

3.1%

4.0%

Net Financial Income/(expenses)

-17.1

0.2

-20.6

of which financial expenses

-5.9

-9.0

of which Interest on lease liabilities

-6.4-4.8 = -11.2

-6.4-5.2 = -11.6

Income from Associated companies

1.2

2.0

Dividends from Trade Estates

4.8

6.6

PBT

3.7

147.5%

9.1

PBT margin

0.8%

1.8%

*Alternative Performance Measures, as defined in the Management Report of the Board of Directors for the period 1/1-31/12/2023. Reconciliation tables are given in the Appendix.

  • The financial figures above present the performance of the Group's retail business, that is excluding Trade Estates impact from the consolidated financial statements, and specifically excluding Trade Estates impact from the Retail Home Furnishings (RHF) segment, where the investments in real estate of Trade Estates are currently consolidated.
  • For comparability purposes, the figures above also exclude the impact from Intersport Turkey and The Athlete's Foot whose sale was completed within FY 2023.

The performance of the Group's retail business indicates a solid business model set to drive profitable growth through operating leverage and operational efficiencies.

  • Revenue growth on the back of the Group's strategic initiatives and market trends.
    • Group's retail business was up by 10% at 521.3 mil. euros in FY '23
    • Home Furnishings Retail Business (IKEA stores) +11.6% yoy driven by IKEA stores market leadership, improved stock availability and improving market dynamics.
    • Sports Retail (Intersport stores) +6.3% yoy, despite challenging competition, reflecting our commitment to staying at the forefront of the evolving retail landscape.
  • Solid Gross Profit margin from the Group's retail business supported by strong RHF-retailgross margin and a positive trend in RSG-retailgross margin toward stabilization.
  • Operating leverage, rationalization of operating costs, de-escalation of inflationary pressures leading to :
  • EBITDA (OPR) from the Group's retail business increased by 25.8% reaching €35.9 mil., with the EBITDA (OPR) margin at 6.9%.
  • EBIT from the Group's retail business increased by 41.3% reaching €21.1 mil. in FY '23 from €14.9 mil. in FY '22, with the EBIT margin at 4.0% in FY '23 from 3.1% in FY '22.
  • Profit Before Tax from the Group's retail business was up by 147.5% to €9.1 mil. in FY
    '23 compared to € 3.7 mil. in FY '22.
  • Net Debt of the Group's retail business stood at its lowest level within the decade reaching €84.8 mil. in FY '23 highlighting the Group's commitment to deleveraging its balance sheet.

9

Consolidated Balance Sheet for FY '23

Balance sheet (€ mil.)

FY '22

FY ' 23

Property, plant & equipment

73.3

73.4

Right of Use Assets

133.9

134.2

Other Non Current Assets

53.3

60.4

Non-current assets

260.5

268.0

Inventories

91.8

89.7

Trade Receivables

4.3

4.7

Other receivables

19.2

22.3

Cash & Cash Equivalent

58.4

40.7

Assets Held for Sale

317.8

477.5

Current assets

491.6

634.8

Total Assets

752.1

902.7

Loans and Borrowings

104

26.0

Long Term Lease Liability

111

110.1

Other non-current liabilities

9.2

8.1

Non-current liabilities

224.6

144.2

Loans and Borrowings

44.7

80.4

Short Term Lease Liability

31.6

37.6

Account Payables & other current liabilities

104.2

113.4

Loans and Borrowings of Assets Held for sale

113.3

216.2

Liability of Assets Held for Sale

32.6

24.5

Current liabilities

326.4

472.1

Shareholders Equity

201.1

286.5

Shareholders Equity & Liabilities

752.1

902.7

Cash flow (€ mil.)

FY '22

FY '23

Net operating cashflow

34.0

49.3

Cash flow from investing activities

-55.4

-127.5

Cash flow from financing activities

-23.6

60.5

Increase/(decrease) in cash and cash equivalents

-45.1

-17.7

Cash and cash equivalents at beginning

103.5

58.4

Cash and cash equivalents at end

58.4

40.7

Significant operating cashflow generation, resulting from the increased profitability of the business and the improvement of working capital, enables the Group to follow its expansionary plan and also return value to its shareholders.

Within 2023 the Group paid a dividend of 0.11 euros per share for the fiscal year of 2022 , while the Board of Directors will propose a dividend payment for the fiscal year of 2024 of 0.12 euros per share, a 33% dividend payout.

Cashflow from investing activities include the capex related to the Group's retail business in FY '23,

which amounted to € 17.6 mil., and c. €120.8 mil. of capex was allocated to Trade Estates REIC investments, with the majority being attributed to the acquisition of Smart Park, the largest retail park in Greece. Additionally, €8 mil. proceeds are also included from the sale of Fourlis Group participation (4.2% of share capital) in Trade Estates to Latsco .

  • Cashflow from financing activities includes proceeds of c. € 56 mil. from the share capital increase in Trade Estates, following its IPO in November 2023.

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Fourlis SA published this content on 09 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 April 2024 15:28:08 UTC.