End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.47 USD | -1.34% | +15.75% | +28.95% |
May. 09 | Transcript : FiscalNote Holdings, Inc., Q1 2024 Earnings Call, May 09, 2024 | |
May. 09 | Earnings Flash (NOTE) FISCALNOTE Posts Q1 Revenue $32.1M | MT |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 830.4 | 148.1 | 197.5 | - |
Enterprise Value (EV) 1 | 830.4 | 347 | 316.2 | 320.1 |
P/E ratio | -1.72 x | -1.3 x | 3.68 x | -3.54 x |
Yield | - | - | - | - |
Capitalization / Revenue | 7.3 x | 1.12 x | 1.58 x | 1.43 x |
EV / Revenue | 7.3 x | 2.62 x | 2.52 x | 2.32 x |
EV / EBITDA | -34 x | -46.2 x | 41 x | 23.9 x |
EV / FCF | -9.89 x | -7.99 x | -144 x | -370 x |
FCF Yield | -10.1% | -12.5% | -0.69% | -0.27% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 131,184 | 129,935 | 134,378 | - |
Reference price 2 | 6.330 | 1.140 | 1.470 | 1.470 |
Announcement Date | 3/28/23 | 3/12/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | 113.8 | 132.6 | 125.4 | 137.9 |
EBITDA 1 | -24.45 | -7.506 | 7.705 | 13.42 |
EBIT 1 | -88.19 | -97.74 | -43.26 | -36.56 |
Operating Margin | -77.52% | -73.68% | -34.49% | -26.51% |
Earnings before Tax (EBT) 1 | -221.5 | -115.2 | -19.81 | -57.74 |
Net income 1 | -244.8 | -115.5 | -0.535 | -59.75 |
Net margin | -215.2% | -87.05% | -0.43% | -43.32% |
EPS 2 | -3.680 | -0.8800 | 0.4000 | -0.4150 |
Free Cash Flow 1 | -83.99 | -43.43 | -2.197 | -0.866 |
FCF margin | -73.83% | -32.74% | -1.75% | -0.63% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 3/28/23 | 3/12/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 27.17 | 29.07 | 31.45 | 31.53 | 32.84 | 34.01 | 34.26 | 32.11 | 29.09 | 31.21 | 33 | 32.69 | 33.42 |
EBITDA 1 | - | -4.99 | -7.436 | -5.218 | -6.967 | -4.262 | 0.736 | 2.987 | 1.217 | 0.9905 | 2.147 | 3.37 | 2.918 | 3.191 |
EBIT 1 | - | -11.74 | -44.13 | -19.91 | -27.37 | -16.98 | -13.46 | -39.93 | -11.44 | -11.04 | -10.31 | -10.48 | -9.032 | -8.575 |
Operating Margin | - | -43.2% | -151.79% | -63.32% | -86.81% | -51.7% | -39.58% | -116.53% | -35.64% | -37.94% | -33.03% | -31.77% | -27.63% | -25.66% |
Earnings before Tax (EBT) 1 | - | -38.54 | -111.3 | -42.96 | -19.24 | -30.76 | -14.53 | -50.71 | 52.02 | -16.74 | -15.8 | -15.45 | -14.72 | -14.53 |
Net income 1 | -28.35 | -48.97 | -109 | -42.54 | -19.27 | -30.97 | -14.47 | -50.75 | 50.6 | -17.32 | -16.61 | -17.21 | -15.2 | -14.79 |
Net margin | - | -180.22% | -374.95% | -135.28% | -61.13% | -94.31% | -42.54% | -148.1% | 157.57% | -59.54% | -53.22% | -52.14% | -46.5% | -44.25% |
EPS 2 | -1.260 | -3.060 | -1.390 | -0.3200 | -0.1400 | -0.2300 | -0.1100 | -0.3900 | 0.3700 | 0.007500 | 0.0175 | 0.007500 | -0.1067 | -0.1033 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 5/23/22 | 8/15/22 | 11/14/22 | 3/28/23 | 5/10/23 | 8/9/23 | 11/14/23 | 3/12/24 | 5/9/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | 199 | 119 | 123 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | -26.49 x | 15.41 x | 9.138 x |
Free Cash Flow 1 | -84 | -43.4 | -2.2 | -0.87 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | 11.4 | 7.94 | 6.84 | 8.08 |
Capex / Sales | 9.99% | 5.98% | 5.45% | 5.86% |
Announcement Date | 3/28/23 | 3/12/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+28.95% | 198M | |
+11.75% | 3,123B | |
+10.06% | 86.45B | |
+6.04% | 78.6B | |
-14.66% | 53.99B | |
+26.73% | 48.46B | |
-24.44% | 46.78B | |
+31.74% | 46.36B | |
+82.12% | 42.36B | |
-8.15% | 25.25B |
- Stock Market
- Equities
- NOTE Stock
- Financials FiscalNote Holdings, Inc.