Market Closed -
Nasdaq
04:00:00 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
17.77
USD
|
-1.22%
|
|
-5.43%
|
-16.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
513.5
|
360.9
|
503.6
|
373.6
|
328.1
|
277.9
|
-
|
Enterprise Value (EV)
1 |
513.5
|
360.9
|
503.6
|
373.6
|
328.1
|
277.9
|
277.9
|
P/E ratio
|
10.8
x
|
9.78
x
|
6.65
x
|
6.84
x
|
6.76
x
|
6.26
x
|
5.69
x
|
Yield
|
3.12%
|
4.62%
|
3.4%
|
4.76%
|
5.63%
|
6.81%
|
7.05%
|
Capitalization / Revenue
|
3.02
x
|
1.98
x
|
2.5
x
|
1.75
x
|
1.53
x
|
1.36
x
|
1.28
x
|
EV / Revenue
|
3.02
x
|
1.98
x
|
2.5
x
|
1.75
x
|
1.53
x
|
1.36
x
|
1.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.22
x
|
0.8
x
|
1.03
x
|
0.96
x
|
0.75
x
|
0.59
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
15,997
|
16,038
|
15,838
|
15,335
|
15,403
|
15,447
|
-
|
Reference price
2 |
32.10
|
22.50
|
31.80
|
24.36
|
21.30
|
17.77
|
17.77
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/31/22
|
1/30/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
170.3
|
182.2
|
201.6
|
213.6
|
214
|
204.8
|
216.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
67.46
|
72.91
|
88.89
|
84.28
|
76.73
|
66.02
|
76.12
|
Operating Margin
|
39.62%
|
40.02%
|
44.08%
|
39.45%
|
35.86%
|
32.23%
|
35.17%
|
Earnings before Tax (EBT)
1 |
59.42
|
45.72
|
97.22
|
70.97
|
63.05
|
39.63
|
60.5
|
Net income
1 |
47.4
|
36.87
|
76.24
|
55.11
|
48.8
|
44.14
|
48.54
|
Net margin
|
27.83%
|
20.24%
|
37.81%
|
25.8%
|
22.81%
|
21.55%
|
22.43%
|
EPS
2 |
2.960
|
2.300
|
4.780
|
3.560
|
3.150
|
2.840
|
3.123
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.040
|
1.080
|
1.160
|
1.200
|
1.210
|
1.253
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/31/22
|
1/30/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
52.54
|
50.88
|
52.96
|
55.72
|
54.09
|
52.74
|
53.8
|
52.16
|
55.25
|
50.98
|
49.9
|
51.17
|
52.63
|
52.8
|
53.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22.64
|
20.74
|
20.07
|
22.89
|
20.57
|
-
|
20.02
|
17.43
|
20.21
|
-3.03
|
15.16
|
16.72
|
18.5
|
17.78
|
18.61
|
Operating Margin
|
43.1%
|
40.77%
|
37.9%
|
41.09%
|
38.04%
|
-
|
37.21%
|
33.41%
|
36.57%
|
-5.94%
|
30.38%
|
32.67%
|
35.15%
|
33.68%
|
34.65%
|
Earnings before Tax (EBT)
1 |
23.84
|
18.43
|
19.51
|
18.58
|
14.46
|
14.86
|
16.79
|
16.46
|
14.94
|
2.426
|
12.07
|
13.01
|
14.17
|
13.88
|
14.93
|
Net income
1 |
19.25
|
14.62
|
15.28
|
13.49
|
11.72
|
11.72
|
14.01
|
13.66
|
9.415
|
1.705
|
20.72
|
10.35
|
11.35
|
11.26
|
12.05
|
Net margin
|
36.63%
|
28.73%
|
28.86%
|
24.21%
|
21.68%
|
22.23%
|
26.04%
|
26.18%
|
17.04%
|
3.34%
|
41.53%
|
20.24%
|
21.57%
|
21.33%
|
22.43%
|
EPS
2 |
1.210
|
0.9300
|
0.9900
|
0.8800
|
0.7600
|
0.7600
|
0.9100
|
0.8800
|
0.6100
|
0.1100
|
1.333
|
0.6633
|
0.7333
|
0.7267
|
0.7767
|
Dividend per Share
2 |
0.2700
|
0.2900
|
0.2900
|
0.2900
|
0.2900
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
-
|
0.3033
|
0.3033
|
0.3033
|
0.3133
|
0.3133
|
Announcement Date
|
1/31/22
|
4/27/22
|
7/28/22
|
10/27/22
|
1/30/23
|
4/26/23
|
7/27/23
|
10/26/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.6%
|
8.49%
|
16%
|
12.8%
|
11.9%
|
11.1%
|
10.3%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.82%
|
1.46%
|
1.01%
|
0.83%
|
0.77%
|
0.78%
|
Assets
1 |
4,158
|
4,496
|
5,222
|
5,457
|
5,880
|
5,757
|
6,250
|
Book Value Per Share
2 |
26.40
|
28.10
|
31.00
|
25.30
|
28.40
|
30.10
|
32.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/31/22
|
1/30/23
|
1/25/24
|
-
|
-
|
Last Close Price
17.77
USD Average target price
21
USD Spread / Average Target +18.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.57% | 278M | | +17.28% | 576B | | +16.78% | 310B | | +21.47% | 256B | | +20.85% | 210B | | +25.59% | 189B | | +29.53% | 173B | | +8.26% | 164B | | +6.95% | 149B | | -10.46% | 140B |
Other Banks
|